| Revenue | DKK 3,2M | -8% |
| EBITDA | DKK 4,8M | +24% |
| Net profit | DKK 2,7M | +40% |
| Total assets | DKK 78,9M | +2% |
| Equity | DKK 18,5M | +17% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.534 | 3.077 | 3.068 | 3.514 | 3.235 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.096 | 4.278 | -1.072 | 3.845 | 4.769 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.096 | 4.278 | -1.072 | 3.845 | 4.769 |
| Net financials | -1.387 | -1.418 | -1.528 | -1.354 | -1.286 |
| Profit before tax | 7.709 | 2.860 | -2.600 | 2.491 | 3.483 |
| Tax | 1.696 | 629 | -572 | 548 | 770 |
| Net profit | 6.013 | 2.231 | -2.028 | 1.943 | 2.713 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 79.606 | 80.797 | 76.728 | 77.449 | 78.941 |
| Equity | 13.623 | 15.854 | 13.826 | 15.769 | 18.482 |
| Long-term debt | 47.655 | 47.131 | 46.379 | 45.620 | 44.855 |
| Short-term debt | 14.860 | 13.715 | 12.998 | 12.243 | 11.243 |
| Total debt | 62.515 | 60.846 | 59.377 | 57.863 | 56.098 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DS Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Individual | 50–66.65% | 50% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Individual | 33.33–49.99% | 33.33% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Skagen | Management | 0 companies |