| Revenue | DKK 9K | -75% |
| EBITDA | DKK 11K | +478% |
| Net profit | DKK 18K | -31% |
| Total assets | DKK 470K | -68% |
| Equity | DKK 442K | -69% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.462 | 1.125 | 1.124 | 664 | 488 | 256 | 125 | 58 | 35 | 9 |
| Staff expenses | -189 | -750 | -868 | -610 | -621 | -258 | -3 | -4 | -2 | -0 |
| EBITDA | 1.262 | 329 | 237 | 40 | -155 | -2 | 107 | 23 | -3 | 11 |
| Depreciation & amort. | -3 | -22 | -14 | -16 | -18 | -18 | -14 | -10 | -6 | -0 |
| EBIT | 1.259 | 307 | 223 | 24 | -173 | -20 | 93 | 13 | -9 | 11 |
| Net financials | -6 | -15 | -16 | 18 | 16 | 20 | 34 | 41 | 42 | 12 |
| Profit before tax | 1.253 | 292 | 207 | 42 | -157 | 0 | 127 | 54 | 34 | 23 |
| Tax | 295 | 65 | 50 | 12 | -35 | 3 | 28 | 12 | 8 | 5 |
| Net profit | 958 | 227 | 157 | 30 | -122 | -3 | 99 | 42 | 26 | 18 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.536 | 1.655 | 2.627 | 1.868 | 1.844 | 1.686 | 1.396 | 1.433 | 1.454 | 470 |
| Equity | 968 | 1.195 | 1.352 | 1.382 | 1.260 | 1.258 | 1.357 | 1.399 | 1.425 | 442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 567 | 459 | 1.270 | 481 | 582 | 428 | 40 | 35 | 30 | 27 |
| Total debt | 567 | 459 | 1.270 | 481 | 582 | 428 | 40 | 35 | 30 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CJMM Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Frederiksen | Unofficial title | 0 companies |