| Revenue | DKK 4,6M | +32% |
| EBITDA | DKK 691K | +53% |
| Net profit | DKK 547K | +59% |
| Total assets | DKK 5,6M | +43% |
| Equity | DKK 3M | +22% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.535 | 2.030 | 2.666 | 2.466 | 2.578 | 2.084 | 1.760 | 1.776 | 3.127 | 3.241 | 3.519 | 4.641 |
| Staff expenses | -1.279 | -1.850 | -2.349 | -2.003 | -2.064 | -1.785 | -1.696 | -1.376 | -2.361 | -2.706 | -3.053 | -3.949 |
| EBITDA | 256 | 179 | 317 | 463 | 514 | 299 | 63 | 400 | 765 | 535 | 452 | 691 |
| Depreciation & amort. | 106 | 120 | 125 | -126 | -133 | -52 | -34 | -35 | -32 | -56 | -71 | -74 |
| EBIT | 151 | 60 | 192 | 337 | 380 | 247 | 29 | 364 | 733 | 479 | 381 | 618 |
| Net financials | -8 | -13 | -1 | 15 | 5 | 13 | 20 | 36 | 54 | 64 | 60 | 84 |
| Profit before tax | 143 | 46 | 191 | 352 | 386 | 260 | 50 | 400 | 787 | 543 | 441 | 702 |
| Tax | 34 | 10 | 43 | 79 | 88 | 60 | 12 | 89 | 175 | 122 | 97 | 155 |
| Net profit | 110 | 36 | 148 | 273 | 297 | 200 | 38 | 311 | 612 | 422 | 344 | 547 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.145 | 1.404 | 1.512 | 2.270 | 2.317 | 3.811 | 2.770 | 3.867 | 4.003 | 3.498 | 3.904 | 5.602 |
| Equity | 460 | 496 | 644 | 917 | 1.215 | 1.415 | 1.453 | 1.764 | 2.076 | 2.098 | 2.441 | 2.988 |
| Long-term debt | 0 | 0 | 0 | 0 | 33 | 39 | 33 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 595 | 842 | 824 | 1.332 | 1.068 | 2.357 | 1.284 | 2.103 | 1.890 | 1.348 | 1.415 | 2.574 |
| Total debt | 595 | 842 | 824 | 1.332 | 1.101 | 2.396 | 1.317 | 2.103 | 1.890 | 1.348 | 1.415 | 2.574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NHLN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolas Hauen-Limkilde Nyholm | Management | 0 companies |
| Lars Kristjan Nyholm | Board of Directors | 0 companies |
| Tina Nyholm | Board of Directors | 0 companies |