| Revenue | DKK 35,5M | +43% |
| EBITDA | DKK 307K | +28% |
| Net profit | DKK 170K | +15% |
| Total assets | DKK 8,7M | +42% |
| Equity | DKK 717K | +31% |
| Employees | 82 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -9 | 823 | 23.957 | 21.151 | 19.279 | 27.767 | 25.601 | 24.804 | 35.460 |
| Staff expenses | -0 | -0 | -0 | -813 | -23.680 | -20.752 | -19.509 | -27.593 | -25.751 | -24.565 | -35.153 |
| EBITDA | -6 | -6 | -9 | 10 | 277 | 399 | -229 | 174 | -149 | 239 | 307 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -9 | 10 | 277 | 399 | -229 | 174 | -149 | 239 | 307 |
| Net financials | 2 | 3 | 1 | 0 | -26 | -21 | -12 | 1 | 12 | -35 | -68 |
| Profit before tax | -4 | -3 | -8 | 10 | 251 | 377 | -242 | 176 | -138 | 205 | 240 |
| Tax | -1 | -1 | -1 | 2 | 56 | 84 | -53 | 39 | -24 | 57 | 69 |
| Net profit | -3 | -2 | -7 | 8 | 195 | 293 | -189 | 137 | -114 | 148 | 170 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 78 | 71 | 319 | 3.882 | 3.958 | 3.548 | 5.226 | 6.343 | 6.122 | 8.714 |
| Equity | 77 | 75 | 68 | 76 | 271 | 564 | 375 | 512 | 399 | 546 | 717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 243 | 3.611 | 3.394 | 3.173 | 4.714 | 5.944 | 5.575 | 7.997 |
| Total debt | 3 | 3 | 3 | 243 | 3.611 | 3.394 | 3.173 | 4.714 | 5.944 | 5.575 | 7.997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MANFORCE HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kaas | Management | 0 companies |