| Revenue | DKK 591K | +71% |
| EBITDA | DKK 899K | +58% |
| Net profit | DKK 623K | +76% |
| Total assets | DKK 11,8M | +3% |
| Equity | DKK 5,4M | +13% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 356 | 300 | 463 | 550 | 669 | 486 | 565 | 372 | 505 | 347 | 591 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 130 | 356 | 300 | 463 | 550 | 3.900 | 486 | 565 | 372 | 622 | 569 | 899 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 130 | 356 | 300 | 463 | 550 | 3.900 | 486 | 565 | 372 | 622 | 569 | 899 |
| Net financials | -113 | -194 | -150 | -213 | -334 | -251 | -135 | -118 | -107 | -104 | -114 | -101 |
| Profit before tax | 17 | 162 | 150 | 250 | 216 | 3.649 | 351 | 448 | 265 | 518 | 455 | 799 |
| Tax | 4 | 38 | 35 | 55 | 48 | 803 | 77 | 99 | 58 | 114 | 100 | 176 |
| Net profit | 13 | 124 | 115 | 195 | 168 | 2.846 | 274 | 349 | 207 | 404 | 355 | 623 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.645 | 4.776 | 4.799 | 7.000 | 7.192 | 10.920 | 10.920 | 10.920 | 10.920 | 11.224 | 11.446 | 11.786 |
| Equity | 63 | 187 | 302 | 347 | 415 | 3.211 | 3.485 | 3.834 | 4.041 | 4.445 | 4.800 | 5.423 |
| Long-term debt | 356 | 3.162 | 3.034 | 2.991 | 5.980 | 5.976 | 5.816 | 5.638 | 5.458 | 5.270 | 5.090 | 4.904 |
| Short-term debt | 4.223 | 1.427 | 1.463 | 3.662 | 797 | 1.064 | 943 | 773 | 746 | 807 | 807 | 643 |
| Total debt | 4.579 | 4.589 | 4.497 | 6.653 | 6.777 | 7.039 | 6.759 | 6.411 | 6.204 | 6.078 | 5.898 | 5.546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HM GRUPPEN HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
KABACA HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Nørrekjær Andersson | Management | 0 companies |