| Revenue | DKK -127K | +192% |
| EBITDA | DKK -127K | -192% |
| Net profit | DKK -30K | -181% |
| Total assets | DKK 1,2M | +5% |
| Equity | DKK 1,1M | -3% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.889 | 1.155 | 974 | 326 | -52 | -54 | -19 | -43 | -127 |
| Staff expenses | -1.713 | -1.219 | -991 | -1.730 | -674 | -2 | -0 | -0 | -0 |
| EBITDA | 177 | -64 | -36 | -1.414 | 991 | -56 | -19 | -43 | -127 |
| Depreciation & amort. | -48 | -65 | -77 | -958 | 880 | -0 | -0 | -0 | -0 |
| EBIT | 129 | -130 | -113 | -2.373 | 111 | -56 | -19 | -43 | -127 |
| Net financials | -1 | -2 | -3 | -111 | -336 | 55 | -7 | 78 | 88 |
| Profit before tax | 128 | -132 | -117 | -2.484 | -225 | -1 | -26 | 35 | -39 |
| Tax | 32 | -6 | -47 | -559 | 16 | -52 | 2 | -2 | -9 |
| Net profit | 96 | -126 | -70 | -1.925 | -241 | 51 | -28 | 37 | -30 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 541 | 454 | 497 | 1.385 | 1.285 | 1.176 | 1.138 | 1.185 | 1.240 |
| Equity | 146 | 21 | -49 | -1.974 | 1.085 | 1.136 | 1.108 | 1.146 | 1.116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 388 | 434 | 546 | 3.360 | 201 | 40 | 30 | 40 | 124 |
| Total debt | 388 | 434 | 546 | 3.360 | 201 | 40 | 30 | 40 | 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
AN Management | Management | 2017 | — | — |
RB Management | Management | 2019 | — | — |
CL Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
Rekom Group A/S | Company | 100.0% | 100.0% | 2019 |
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 33.3% | 33.3% | 2017 | |
Rekom Drift 5 ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |