| Revenue | DKK -2K | -95% |
| EBITDA | DKK -2K | +95% |
| Net profit | DKK -652K | -196% |
| Total assets | DKK 2,9M | -33% |
| Equity | DKK 2,9M | -30% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -25 | -41 | -29 | -104 | -703 | -0 | -49 | -60 | -18 | -27 | -37 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -51 | -551 | -263 | -78 | -2 | -0 |
| EBITDA | -5 | -25 | -41 | -29 | -104 | -703 | -0 | -100 | -611 | -282 | -105 | -35 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -25 | -41 | -29 | -104 | -703 | -0 | -100 | -611 | -282 | -105 | -35 | -2 |
| Net financials | 18 | 434 | 558 | 228 | 662 | -344 | 1.297 | 1.004 | 1.639 | -612 | 1.710 | 925 | -649 |
| Profit before tax | 13 | 409 | 517 | 199 | 558 | -1.047 | 1.297 | 904 | 1.029 | -894 | 1.605 | 890 | -650 |
| Tax | 4 | 74 | 126 | 46 | 7 | -0 | 69 | 337 | 240 | -0 | 148 | 212 | 1 |
| Net profit | 9 | 335 | 392 | 153 | 551 | -1.047 | 1.227 | 566 | 788 | -894 | 1.457 | 677 | -652 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.927 | 7.855 | 7.348 | 6.941 | 7.465 | 6.256 | 7.520 | 5.463 | 6.521 | 5.159 | 6.648 | 4.325 | 2.914 |
| Equity | 7.951 | 7.730 | 6.933 | 6.888 | 7.438 | 6.242 | 7.469 | 5.230 | 6.019 | 5.067 | 6.465 | 4.131 | 2.889 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.976 | 125 | 415 | 53 | 27 | 14 | 51 | 233 | 502 | 92 | 183 | 194 | 25 |
| Total debt | 1.976 | 125 | 415 | 53 | 27 | 14 | 51 | 233 | 502 | 92 | 183 | 194 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Audit | Audit | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Tullberg Hoff | Audit | 0 companies |