| Revenue | DKK 118K | -41% |
| EBITDA | DKK 229K | +195% |
| Net profit | DKK 86K | +1050% |
| Total assets | DKK 3,6M | +4% |
| Equity | DKK -275K | +24% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 358 | 743 | 575 | 822 | 796 | 5 | -7 | -11 | -11 | 74 | 199 | 118 |
| Staff expenses | -536 | -833 | -796 | -769 | -961 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -178 | -90 | -222 | 53 | -164 | -77 | -7 | -11 | -11 | 1.032 | 78 | 229 |
| Depreciation & amort. | -29 | -68 | -72 | -72 | -40 | -0 | -0 | -0 | -0 | -80 | -0 | -0 |
| EBIT | -207 | -158 | -294 | -19 | -205 | -77 | -7 | -11 | -11 | 952 | 78 | 229 |
| Net financials | 0 | -0 | -0 | -0 | -5 | -1 | -0 | -13 | -52 | -98 | -98 | -104 |
| Profit before tax | -207 | -158 | -294 | -19 | -210 | -78 | -7 | -24 | -63 | 854 | -21 | 125 |
| Tax | -90 | 90 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 226 | -12 | 39 |
| Net profit | -118 | -248 | -294 | -19 | -210 | -78 | -7 | -24 | -63 | 628 | -9 | 86 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 412 | 361 | 334 | 301 | 115 | 11 | 5 | 2 | 2.234 | 3.366 | 3.433 | 3.582 |
| Equity | -37 | -284 | -578 | -597 | -808 | -886 | -893 | -917 | -981 | -352 | -361 | -275 |
| Long-term debt | 369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.192 | 3.305 | 3.408 | 3.512 |
| Short-term debt | 79 | 645 | 912 | 899 | 923 | 897 | 899 | 919 | 23 | 187 | 173 | 93 |
| Total debt | 448 | 645 | 912 | 899 | 923 | 897 | 899 | 919 | 3.215 | 3.492 | 3.580 | 3.605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2014 | — | — |
RB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOGHOLDERGAARDEN ApS | Company | 50.0% | 50.0% | 2015 |
S. J. INVEST ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kanne | Management | 0 companies |
| Robert Bruun | Management | 0 companies |
| Alexandra Bruun | Board of Directors | 0 companies |
| Jørn Frede Andersen | Board of Directors | 0 companies |
| Søren Otto Jakobsen | Board of Directors | 0 companies |