| Revenue | DKK 9,8M | +46% |
| EBITDA | DKK 9,8M | +100% |
| Net profit | DKK 7,1M | +166% |
| Total assets | DKK 16,2M | +61% |
| Equity | DKK 6,2M | +793% |
| Employees | 15 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 352 | 2.034 | 2.619 | 3.836 | 3.977 | 6.601 | 13.042 | 9.918 | 12.792 | 6.698 | 9.769 |
| Staff expenses | -0 | -0 | -0 | -2.074 | -2.993 | -4.092 | -11.446 | -17.191 | -18.586 | -9.474 | -1.764 | -0 |
| EBITDA | 64 | 181 | 41 | 545 | 844 | -115 | -4.845 | -4.149 | -8.668 | 3.319 | 4.895 | 9.769 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -45 | -178 | -551 | -852 | -1.278 | -1.385 | -1.358 | -672 |
| EBIT | 64 | 181 | 41 | 544 | 799 | -293 | -5.396 | -5.001 | -9.947 | 1.933 | 3.537 | 9.097 |
| Net financials | 0 | 1 | 2 | -3 | 64 | 63 | -19 | -37 | -206 | -224 | -120 | 7 |
| Profit before tax | 64 | 181 | 43 | 541 | 863 | -230 | -5.415 | -5.037 | -10.153 | 1.709 | 3.416 | 9.104 |
| Tax | 17 | 50 | 6 | 141 | 193 | -48 | -1.178 | 71 | -2.340 | -732 | 752 | 2.003 |
| Net profit | 47 | 131 | 37 | 400 | 670 | -182 | -4.238 | -5.108 | -7.813 | 2.441 | 2.665 | 7.101 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 440 | 553 | 1.386 | 1.884 | 8.996 | 9.254 | 7.504 | 8.206 | 6.190 | 10.044 | 16.211 |
| Equity | 97 | 228 | 265 | 628 | 988 | 7.157 | 4.919 | 1.812 | -5.930 | -3.560 | -895 | 6.206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 160 | 754 | 552 | 4.422 | 3.247 | 230 | 0 |
| Short-term debt | 60 | 212 | 288 | 755 | 895 | 1.364 | 3.581 | 5.141 | 9.714 | 6.502 | 10.689 | 9.845 |
| Total debt | 60 | 212 | 288 | 755 | 895 | 1.524 | 4.335 | 5.693 | 14.136 | 9.750 | 10.919 | 9.845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LD Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
WEBR HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
VPK Fond II K/S | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Andersen | Chief Executive Officer | 0 companies |
| Lars Dige Pedersen | Chief Executive Officer | 0 companies |
| Mathias Møller Salomonsson | Management | 0 companies |
| Anders Tvegaard | Chairman | 0 companies |
| Sune Mattias Gredenhag | Board of Directors | 0 companies |
| Carl Peter Magnusson | Board of Directors | 0 companies |
| Andrew William Hicks | Chairman | 0 companies |
| Ross Gordon Findlay | Chairman | 0 companies |
| Klaus Bülow Davidsen | Board of Directors | 0 companies |
| Nick Edward Bartlett | Board of Directors | 0 companies |
| Kristian Busk Mouritzen | Chairman | 0 companies |
| Didier Joseph André Faure | Board of Directors | 0 companies |