| Revenue | DKK 929K | +99% |
| EBITDA | DKK 309K | -16% |
| Net profit | DKK 722K | +236% |
| Total assets | DKK 10,5M | +7% |
| Equity | DKK 6,2M | +13% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.777 | 990 | 626 | 596 | -415 | 340 | — | 2.501 | -1.892 | 466 | 929 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.476 | -1.839 | 626 | 1.296 | -90 | 340 | 189 | 2.501 | -1.892 | 366 | 309 |
| Depreciation & amort. | -0 | -0 | -0 | 350 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.476 | -1.839 | 626 | 946 | -90 | 340 | 189 | 2.501 | -1.892 | 366 | 309 |
| Net financials | -3.834 | -3.831 | -2.768 | -609 | -293 | -138 | -98 | -91 | -176 | -151 | 413 |
| Profit before tax | -1.898 | -8.811 | -1 | 337 | -383 | 201 | 91 | 2.410 | -2.068 | 215 | 722 |
| Tax | 4 | 148 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.902 | -8.959 | -1 | 337 | -383 | 201 | 91 | 2.410 | -2.068 | 215 | 722 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.912 | 34.010 | 34.341 | 13.150 | 11.373 | 10.412 | 10.275 | 12.033 | 9.886 | 9.861 | 10.502 |
| Equity | 4.098 | 139 | 5.138 | 5.475 | 5.092 | 5.294 | 5.385 | 7.294 | 5.226 | 5.441 | 6.163 |
| Long-term debt | 43.521 | 33.064 | 27.903 | 6.892 | 5.721 | 4.809 | 4.461 | 4.287 | 4.113 | 3.939 | 4.000 |
| Short-term debt | 9.293 | 806 | 1.300 | 783 | 560 | 310 | 430 | 452 | 547 | 481 | 339 |
| Total debt | 52.814 | 33.871 | 29.203 | 7.675 | 6.281 | 5.119 | 4.890 | 4.738 | 4.659 | 4.420 | 4.339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2014 | — | — |
| Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bisgaard-Frantzen | Management | 0 companies |
| ARP HALKIN MORATGE FUNDS PUBLIC LIMITED COMPANY | Founder | 0 companies |