| Revenue | DKK 1,3M | +61% |
| EBITDA | DKK -162K | +71% |
| Net profit | DKK -162K | +71% |
| Total assets | DKK 426K | +75% |
| Equity | DKK -2,6M | -7% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -391 | -762 | -492 | 0 | 930 | 2.634 | 814 | 319 | 1.223 | 918 | 784 | 1.259 |
| Staff expenses | -0 | -0 | -0 | -0 | -155 | -660 | -1.427 | -169 | -729 | -1.081 | -1.335 | -1.421 |
| EBITDA | -391 | -762 | -492 | -26 | 311 | 329 | -614 | 150 | 494 | -163 | -551 | -162 |
| Depreciation & amort. | -9 | -35 | -132 | -0 | -153 | -185 | -185 | -182 | -182 | -28 | -0 | -0 |
| EBIT | -400 | -798 | -624 | -26 | 158 | 144 | -799 | -32 | 313 | -191 | -551 | -162 |
| Net financials | -7 | -67 | -87 | -0 | 0 | 0 | -86 | -108 | -10 | -3 | 0 | -0 |
| Profit before tax | -407 | -864 | -711 | -26 | 158 | 144 | -885 | -140 | 303 | -193 | -551 | -162 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -407 | -864 | -711 | -26 | 158 | 144 | -885 | -140 | 303 | -193 | -551 | -162 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 490 | 671 | 0 | 961 | 1.397 | 1.340 | 1.489 | 1.125 | 335 | 940 | 243 | 426 |
| Equity | -357 | -1.222 | -1.526 | -1.552 | -1.394 | -1.250 | -2.135 | -2.031 | -1.728 | -1.921 | -2.473 | -2.635 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 114 | 2.730 | 1.410 | 1.560 | 2.556 | 2.646 |
| Short-term debt | 847 | 1.893 | 1.526 | 2.513 | 2.790 | 2.589 | 3.509 | 426 | 652 | 1.302 | 160 | 415 |
| Total debt | 847 | 1.893 | 1.526 | 2.513 | 2.790 | 2.589 | 3.623 | 3.156 | 2.063 | 2.862 | 2.716 | 3.061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2016 | — | — |
SS Unofficial title | Unofficial title | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bing Lin | Management | 0 companies |
| Søren Storgaard | Unofficial title | 0 companies |