Riskpilot← Back to searchSign inGet full accessSamsø Røgeri ApS
APSActiveCVR 35669345Vestergade 9Manufacture of other food products n.e.c. · NACE 1089Est. 20143 employeeswww.samsorogeri.dk
Revenue 2025
DKK 1,5M
+45% vs 2024
EBITDA margin
50.0%
+131% vs 2024
Equity ratio
63.4%
Financial strength
Net profit 2025
DKK 541K
+117% vs 2024
| Revenue | DKK 1,5M | +45% |
| EBITDA | DKK 751K | +131% |
| Net profit | DKK 541K | +117% |
| Total assets | DKK 1,9M | +67% |
| Equity | DKK 1,2M | +78% |
| Employees | 3 | — |
Legal name
Samsø Røgeri ApS
CVR number
35669345
Legal form
Anpartsselskab
NACE code
1089 · Manufacture of other food products n.e.c.
Founded
23. februar 2014
Share capital
DKK 106.600
Employees
3 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at importere forbrugsvarer fra udlandet, egenproduktion samt salg/køb inden for fødevarebranchen.
Address
Vestergade 9
Phone
+4530282396
Email
info@samsorogeri.dk
Website
www.samsorogeri.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | 43 | -93 | 56 | -31 | 723 | 1.567 | 2.662 | 3.275 | 891 | 1.039 | 1.502 |
| Staff expenses | -0 | -0 | -22 | -78 | -55 | -27 | -248 | -427 | -530 | -514 | -714 | -751 |
| EBITDA | -48 | 43 | -115 | -22 | -86 | 117 | 93 | 158 | 371 | 353 | 325 | 751 |
| Depreciation & amort. | -0 | -0 | -10 | -21 | -8 | -29 | -27 | -20 | -30 | -28 | -15 | -53 |
| EBIT | -48 | 43 | -125 | -43 | -94 | 88 | 66 | 138 | 341 | 325 | 310 | 698 |
| Net financials | -4 | -6 | -4 | -6 | -8 | -10 | 67 | -2 | -5 | -1 | -2 | -4 |
| Profit before tax | -51 | 38 | -129 | -49 | -102 | 78 | 134 | 136 | 335 | 324 | 308 | 694 |
| Tax | -0 | -0 | 2 | -45 | -29 | 28 | -73 | 42 | 65 | 72 | 59 | 153 |
| Net profit | -51 | 38 | -131 | -4 | -73 | 50 | 207 | 94 | 271 | 252 | 249 | 541 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 130 | 157 | 167 | 196 | 362 | 662 | 1.121 | 1.321 | 1.092 | 1.168 | 1.949 |
| Equity | 29 | 66 | -65 | -69 | -17 | 33 | 240 | 334 | 605 | 857 | 694 | 1.235 |
| Long-term debt | 0 | 0 | 127 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 63 | 93 | 206 | 183 | 329 | 420 | 772 | 713 | 234 | 472 | 708 |
| Total debt | 5 | 63 | 220 | 236 | 213 | 329 | 420 | 772 | 713 | 234 | 472 | 708 |
EBITDA margin
50.0%
This company
15.8%
Market median
+216% vs market
20142025
Equity ratio
63.4%
This company
38.2%
Market median
+66% vs market
20142025
Return on equity
43.8%
This company
18.4%
Market median
+138% vs market
20142025
Net profit margin
36.0%
This company
8.1%
Market median
+344% vs market
20142025
Asset turnover
0.77×
This company
1.12×
Market median
-31% vs market
20142025
Debt / equity
0.58×
This company
0.62×
Market median
+6% vs market
20142025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-02-23 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MA Unika Holding ApS | Company | 66.7% | 66.7% | 2025 |
Samsø Røgeri ApS | Company | 25.0% | 25.0% | 2024 |
KIVI ApS | Company | 15.0% | 15.0% | 2018 |
EMILIE VIN ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 50.0% | 50.0% | 2014 | |
HG K A/S | Company | 25.0% | 25.0% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
MA Unika Holding ApS
Samsø Røgeri ApS Board members of Samsø Røgeri ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mikael Andreasen | Chief Executive Officer | 0 companies |
| Michael Landdorf Rasmussen | Board of Directors | 0 companies |
| Ole Thomas Dueholm Sørensen | Board of Directors | 0 companies |
| Kim Geisler Palvig | Chairman | 0 companies |