| Revenue | DKK -7K | — |
| EBITDA | DKK -7K | +100% |
| Net profit | DKK 270K | +120% |
| Total assets | DKK 2,4M | +6% |
| Equity | DKK 2,3M | +6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -308 | 15 | 441 | — | — | — | — | — | — | — | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 303 | 10 | 436 | 473 | 687 | 1.283 | 2.068 | 961 | -1.782 | -1.422 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | 303 | 10 | 436 | 473 | 687 | 1.283 | 2.068 | 961 | -1.782 | -1.422 | -7 |
| Net financials | -18 | -33 | -29 | -37 | 457 | 698 | 1.282 | 2.060 | 946 | -1.774 | -1.325 | 292 |
| Profit before tax | -2 | 270 | -19 | 399 | 452 | 691 | 1.275 | 2.053 | 939 | -1.781 | -1.332 | 285 |
| Tax | -5 | -9 | -8 | -4 | -5 | -0 | -3 | -5 | -5 | -0 | 13 | 15 |
| Net profit | 3 | 279 | -12 | 403 | 457 | 692 | 1.278 | 2.057 | 945 | -1.781 | -1.345 | 270 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 715 | 1.280 | 868 | 1.436 | 1.512 | 2.295 | 3.624 | 5.851 | 5.934 | 3.682 | 2.229 | 2.366 |
| Equity | 133 | 358 | 346 | 750 | 1.207 | 1.898 | 3.177 | 5.121 | 5.566 | 3.667 | 2.200 | 2.335 |
| Long-term debt | 504 | 504 | 366 | 387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 418 | 155 | 299 | 305 | 397 | 447 | 730 | 369 | 15 | 29 | 31 |
| Total debt | 582 | 922 | 521 | 686 | 305 | 397 | 447 | 730 | 369 | 15 | 29 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|