| Revenue | DKK 0 | — |
| EBITDA | DKK -21K | -4% |
| Net profit | DKK 1,7M | -63% |
| Total assets | DKK 50,4M | +3% |
| Equity | DKK 49,6M | +3% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | — | -30 | 0 | -39 | -40 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -15 | -26 | 0 | -39 | -40 | -32 | -53 | -94 | -20 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -15 | -26 | 0 | -39 | -40 | -32 | -53 | -94 | -20 | -21 |
| Net financials | 2.000 | 2.624 | 3.181 | 3.343 | 3.407 | 3.448 | 3.657 | 3.820 | 3.660 | 4.463 | 1.667 |
| Profit before tax | 1.982 | 2.609 | 3.155 | 3.343 | 3.368 | 3.408 | 3.625 | 3.766 | 3.567 | 4.443 | 1.646 |
| Tax | -5 | -6 | 22 | -23 | -8 | -8 | -9 | -13 | -22 | -8 | -7 |
| Net profit | 1.987 | 2.615 | 3.132 | 3.365 | 3.376 | 3.416 | 3.633 | 3.779 | 3.589 | 4.451 | 1.653 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.646 | 19.282 | 23.377 | 26.565 | 30.411 | 33.365 | 37.084 | 40.932 | 44.496 | 49.136 | 50.414 |
| Equity | 16.575 | 19.190 | 22.322 | 25.688 | 29.064 | 32.480 | 36.113 | 39.892 | 43.481 | 47.931 | 49.585 |
| Long-term debt | 0 | 0 | 960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 92 | 94 | 878 | 1.347 | 885 | 971 | 1.040 | 1.015 | 1.205 | 830 |
| Total debt | 71 | 92 | 1.055 | 878 | 1.347 | 885 | 971 | 1.040 | 1.015 | 1.205 | 830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Management | Management | 2018 | — | — |
EA Deputy | Deputy | 2025 | — | — |
DG Management | Management | 2014 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PL Management | Management | 2014 | — | — |
BM Management | Management | 2020 | — | — |
BK Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Agneta Segerhammar | Management | 0 companies |
| Eva Agneta Segerhammar | Deputy | 0 companies |
| David Gustaf Mindus | Management | 0 companies |
| Asger Eldam Jensen | Chief Executive Officer | 0 companies |
| Peter Larsen | Management | 0 companies |
| Björn Mathias Garat | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Jaakko Väinö Vehanen | Chairman | 0 companies |