| Revenue | DKK 7,5M | +0% |
| EBITDA | DKK 3,6M | -51% |
| Net profit | DKK 1,7M | -62% |
| Total assets | DKK 72,3M | +4% |
| Equity | DKK 50,1M | +4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.386 | 6.252 | 6.294 | 6.328 | 6.471 | 6.481 | 6.526 | 6.644 | 6.817 | 7.529 | 7.548 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.282 | 5.444 | 6.075 | 6.097 | 6.333 | 6.209 | 6.333 | 6.361 | 6.032 | 7.265 | 3.571 |
| Depreciation & amort. | -426 | -602 | -602 | -613 | -657 | -678 | -703 | -771 | -771 | -771 | -771 |
| EBIT | 3.855 | 4.842 | 5.473 | 5.484 | 5.676 | 5.531 | 5.630 | 5.590 | 5.261 | 6.494 | 2.801 |
| Net financials | -1.226 | -1.469 | -1.389 | -1.213 | -1.297 | -1.054 | -914 | -666 | -537 | -734 | -587 |
| Profit before tax | 2.629 | 3.374 | 4.084 | 4.271 | 4.379 | 4.477 | 4.716 | 4.924 | 4.724 | 5.761 | 2.213 |
| Tax | 625 | 740 | 873 | 944 | 965 | 985 | 1.038 | 1.083 | 1.039 | 1.267 | 487 |
| Net profit | 2.004 | 2.634 | 3.210 | 3.327 | 3.414 | 3.492 | 3.678 | 3.841 | 3.684 | 4.493 | 1.726 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74.651 | 77.116 | 80.642 | 83.366 | 74.316 | 74.058 | 74.465 | 73.733 | 70.562 | 69.764 | 72.342 |
| Equity | 16.592 | 19.226 | 22.436 | 25.763 | 29.177 | 32.669 | 36.348 | 40.189 | 43.873 | 48.366 | 50.092 |
| Long-term debt | 54.249 | 53.513 | 52.777 | 51.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.370 | 3.601 | 4.283 | 4.117 | 43.098 | 38.934 | 35.246 | 30.269 | 23.010 | 17.315 | 17.764 |
| Total debt | 57.619 | 57.114 | 57.060 | 56.066 | 43.098 | 38.934 | 35.246 | 30.269 | 23.010 | 17.315 | 17.764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2014 | — | — |
EA Deputy | Deputy | 2025 | — | — |
DG Management | Management | 2014 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BM Management | Management | 2020 | — | — |
BK Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sagax Denmark Holding ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Larsen | Management | 0 companies |
| Eva Agneta Segerhammar | Deputy | 0 companies |
| David Gustav Mindus | Management | 0 companies |
| Asger Eldam Jensen | Chief Executive Officer | 0 companies |
| Björn Mathias Garat | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Jaakko Väinö Vehanen | Chairman | 0 companies |