| Revenue | DKK 189K | -66% |
| EBITDA | DKK 188K | +129% |
| Net profit | DKK 150K | +148% |
| Total assets | DKK 294K | +70% |
| Equity | DKK 215K | +231% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -297 | -256 | -58 | 175 | 234 | 273 | 314 | 290 | 645 | 559 | 189 |
| Staff expenses | -0 | -0 | -80 | -212 | -110 | -203 | -134 | -133 | -477 | -478 | -1 |
| EBITDA | -157 | -138 | -138 | -37 | 125 | 70 | 180 | 157 | 167 | 82 | 188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -157 | -138 | -138 | -37 | 125 | 70 | 180 | 157 | 167 | 82 | 188 |
| Net financials | -4 | -12 | -10 | -12 | -2 | -13 | -12 | -1 | -0 | -3 | 6 |
| Profit before tax | -161 | -150 | -148 | -49 | 123 | 57 | 168 | 156 | 167 | 79 | 194 |
| Tax | 70 | 59 | -32 | -10 | 27 | 13 | 39 | 36 | 38 | 19 | 44 |
| Net profit | -231 | -209 | -116 | -39 | 96 | 45 | 129 | 121 | 128 | 61 | 150 |
| Item | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 | 135 | 134 | 104 | 156 | 130 | 24 | 45 | 205 | 173 | 294 |
| Equity | -151 | -360 | -475 | -514 | -418 | -374 | -245 | -124 | 4 | 65 | 215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 244 | 495 | 609 | 619 | 574 | 504 | 269 | 170 | 201 | 109 | 79 |
| Total debt | 244 | 495 | 609 | 619 | 574 | 504 | 269 | 170 | 201 | 109 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LG Holding ApS | Company | 50.0% | 50.0% | 2021 |
Houlind Ulsoee ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 5.0% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nanna Krogslund Ulsøe | Chief Executive Officer | 0 companies |
| Ole Ulsøe | Board of Directors | 0 companies |
| Jane Houlind Ulsøe | Chairman | 0 companies |