| Revenue | DKK 2,4M | -15% |
| EBITDA | DKK 414K | -43% |
| Net profit | DKK 299K | -45% |
| Total assets | DKK 2M | -9% |
| Equity | DKK 824K | -33% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.943 | 2.366 | 2.461 | 2.798 | 2.385 |
| Staff expenses | -1.653 | -1.883 | -2.030 | -2.067 | -2.026 |
| EBITDA | 290 | 483 | 430 | 731 | 414 |
| Depreciation & amort. | -38 | -53 | -55 | -60 | 28 |
| EBIT | 251 | 430 | 376 | 671 | 386 |
| Net financials | 70 | 11 | 10 | 33 | -7 |
| Profit before tax | 321 | 441 | 385 | 704 | 379 |
| Tax | 73 | 102 | 90 | 161 | 80 |
| Net profit | 247 | 339 | 295 | 543 | 299 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.374 | 2.227 | 2.304 | 2.142 | 1.952 |
| Equity | 1.248 | 1.337 | 1.282 | 1.225 | 824 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.122 | 891 | 1.023 | 917 | 1.119 |
| Total debt | 1.122 | 891 | 1.023 | 917 | 1.119 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Management | Management | 1975 |
| Former (2) | ||
KC | Audit | 1975 – 2013 |
PE Management | Management | 1975 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1975 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Melanchton Pedersen | Management | 0 companies |
| Knud Christian Dyssemark | Audit | 0 companies |
| Poul Erik Melanchton Pedersen | Management | 0 companies |
| Johanne Marie Knudsen | Board of Directors | 0 companies |