| Revenue | DKK 2,2M | +280% |
| EBITDA | DKK 71K | +105% |
| Net profit | DKK 38K | +103% |
| Total assets | DKK 2,4M | +20% |
| Equity | DKK -1M | +4% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 188 | 149 | -770 | -133 | 403 | -41 | 3.469 | 1.239 | 132 | 585 | 2.225 |
| Staff expenses | -127 | -130 | -305 | -265 | -467 | -871 | -1.339 | -1.287 | -1.713 | -1.979 | -2.154 |
| EBITDA | 61 | 19 | -1.075 | -398 | -64 | -912 | 2.131 | -48 | -1.581 | -1.393 | 71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6 | -15 | -15 | -9 | -0 | -0 |
| EBIT | 61 | 19 | -1.075 | -398 | -64 | -918 | 2.115 | -63 | -1.590 | -1.393 | 71 |
| Net financials | -7 | -40 | -114 | -65 | -66 | -175 | -192 | -127 | -174 | -90 | -33 |
| Profit before tax | 54 | -21 | -1.189 | -463 | -130 | -1.093 | 1.923 | -191 | -1.765 | -1.484 | 38 |
| Tax | 14 | 0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 39 | -22 | -1.189 | -459 | -130 | -1.093 | 1.923 | -191 | -1.765 | -1.484 | 38 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 493 | 939 | 1.080 | 757 | 1.227 | 1.597 | 4.113 | 4.148 | 2.464 | 2.039 | 2.437 |
| Equity | 89 | 68 | -1.121 | -1.580 | -1.710 | -2.803 | -880 | -1.070 | 439 | -1.045 | -1.007 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 981 | 796 | 1.692 | 0 |
| Short-term debt | 404 | 872 | 2.201 | 2.337 | 2.936 | 4.385 | 4.992 | 4.237 | 1.229 | 1.392 | 3.444 |
| Total debt | 404 | 872 | 2.201 | 2.337 | 2.936 | 4.400 | 4.992 | 5.218 | 2.025 | 3.083 | 3.444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2014 | — | — |
EE Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHINE MADE ApS | Company | 50.0% | 50.0% | 2014 |
SCHMUL HOLDINGS ApS | Company | 33.3% | 33.3% | 2014 |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hong Reese-You | Management | 0 companies |
| Emilie Elisabeth Eigaard Fenst | Management | 0 companies |