| Revenue | DKK 2,7M | -45% |
| EBITDA | DKK 1,1M | -46% |
| Net profit | DKK 117K | +167% |
| Total assets | DKK 3,6M | +103% |
| Equity | DKK 1M | +13% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.245 | 1.689 | 2.847 | 3.533 | 4.942 | 2.741 |
| Staff expenses | -1.611 | -1.352 | -2.320 | -2.936 | -2.859 | -1.615 |
| EBITDA | -366 | 336 | 527 | 598 | 2.083 | 1.125 |
| Depreciation & amort. | -4 | -5 | -5 | -1 | -0 | -0 |
| EBIT | -370 | 332 | 522 | 597 | 2.083 | 1.125 |
| Net financials | -4 | -3 | -12 | -13 | -1.577 | -782 |
| Profit before tax | -374 | 328 | 510 | 584 | 507 | 343 |
| Tax | -87 | 78 | 120 | 134 | 463 | 226 |
| Net profit | -287 | 250 | 390 | 451 | 44 | 117 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 620 | 801 | 2.569 | 2.904 | 1.760 | 3.576 |
| Equity | -237 | 14 | 404 | 855 | 899 | 1.016 |
| Long-term debt | 295 | 244 | 0 | 0 | 0 | 0 |
| Short-term debt | 562 | 544 | 2.165 | 2.050 | 861 | 2.559 |
| Total debt | 857 | 788 | 2.165 | 2.050 | 861 | 2.559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Unofficial title | Unofficial title | 2021 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HB Unofficial title | Unofficial title | 2021 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2016 | |
K RIX HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
COLSTED HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Piya Mukherjee | Unofficial title | 0 companies |
| Lasse Kjær Hansen | Chief Executive Officer | 0 companies |
| Henrik Bernt Sanders | Unofficial title | 0 companies |
| Kristian Rix | Chief Executive Officer | 0 companies |
| Michael Vesthardt | Board of Directors | 0 companies |
| Peter Granild Colsted | Chairman | 0 companies |
| Claus Maron | Board of Directors | 0 companies |