| Revenue | DKK -50K | +483% |
| EBITDA | DKK -50K | -483% |
| Net profit | DKK -45K | -236% |
| Total assets | DKK 138K | -27% |
| Equity | DKK 132K | -26% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 417 | 285 | 339 | -30 | 15 | -21 | 40 | 84 | -14 | -9 | -50 |
| Staff expenses | -0 | -105 | -434 | -220 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 417 | 181 | -95 | -250 | 14 | -21 | 40 | 84 | -14 | -9 | -50 |
| Depreciation & amort. | -0 | -0 | -4 | -13 | -0 | -0 | -0 | -1 | -8 | -8 | -8 |
| EBIT | 417 | 181 | -99 | -264 | 14 | -21 | 40 | 83 | -22 | -16 | -58 |
| Net financials | 0 | -1 | -0 | -1 | -1 | -0 | 1 | -1 | -1 | -1 | 0 |
| Profit before tax | 417 | 180 | -99 | -265 | 13 | -21 | 41 | 82 | -23 | -17 | -58 |
| Tax | 103 | 42 | -25 | 22 | -0 | -5 | -0 | -48 | -5 | -4 | -12 |
| Net profit | 314 | 137 | -74 | -286 | 13 | -16 | 41 | 129 | -18 | -14 | -45 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 598 | 1.567 | 1.374 | 103 | 54 | 41 | 250 | 312 | 194 | 188 | 138 |
| Equity | 364 | 502 | 328 | 41 | 54 | 38 | 79 | 208 | 190 | 177 | 132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 233 | 1.065 | 1.046 | 62 | 0 | 3 | 171 | 104 | 3 | 11 | 6 |
| Total debt | 233 | 1.065 | 1.046 | 62 | 0 | 3 | 171 | 104 | 3 | 11 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M Group ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Senius Trane | Management | 0 companies |