| Revenue | DKK -80K | -110% |
| EBITDA | DKK -214K | -127% |
| Net profit | DKK -163K | -139% |
| Total assets | DKK 416K | -79% |
| Equity | DKK 371K | -31% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 13.890 | -1.872 | -306 | 803 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.890 | -1.872 | -306 | 803 | -214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.890 | -1.872 | -306 | 803 | -214 |
| Net financials | -23 | 27.199 | -105 | -274 | 51 |
| Profit before tax | 13.867 | 25.327 | -411 | 530 | -163 |
| Tax | 3.164 | 676 | -0 | 116 | -0 |
| Net profit | 10.702 | 24.651 | -411 | 414 | -163 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 63.594 | 9.011 | 3.087 | 2.024 | 416 |
| Equity | 49.879 | 6.530 | 119 | 533 | 371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.303 | 2.481 | 2.968 | 1.491 | 46 |
| Total debt | 13.303 | 2.481 | 2.968 | 1.491 | 46 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KT Unofficial title | Unofficial title | 2023 – 2024 |
CS Management | Management | 2014 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2014 – 2023 | |
| Chairman | 2015 – 2023 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2015 – 2023 | |
| Board of Directors | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Thusgaard Pedersen | Unofficial title | 0 companies |
| Christian Stangerup Broch-Lips | Management | 0 companies |
| Thorkil Kristensen | Board of Directors | 0 companies |
| Henning Norup | Chairman | 0 companies |
| Per Bjerg Christensen | Chairman | 0 companies |
| Gitte Kristensen | Board of Directors | 0 companies |
| Ida Helena Gert Jensen | Board of Directors | 0 companies |