| Revenue | DKK 2,7M | -11% |
| EBITDA | DKK 1,2M | -4% |
| Net profit | DKK 903K | -6% |
| Total assets | DKK 1,7M | -7% |
| Equity | DKK 960K | -9% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | 68 | 197 | 126 | 628 | 389 | 56 | 840 | 3.756 | 3.072 | 2.741 |
| Staff expenses | -0 | -0 | -201 | -102 | -338 | -326 | -67 | -597 | -2.363 | -1.818 | -1.531 |
| EBITDA | -35 | 68 | -4 | 24 | 290 | 63 | -11 | 243 | 1.087 | 1.255 | 1.210 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -49 | -0 | -12 | -0 | -24 | -46 |
| EBIT | -35 | 68 | -4 | 24 | 289 | 14 | -11 | 231 | 1.087 | 1.231 | 1.164 |
| Net financials | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -4 | 4 | 3 |
| Profit before tax | -35 | 68 | -5 | 24 | 289 | 14 | -8 | 231 | 1.083 | 1.235 | 1.166 |
| Tax | -8 | 16 | -0 | 6 | 60 | 8 | 2 | 2 | 234 | 269 | 263 |
| Net profit | -28 | 52 | -5 | 18 | 229 | 5 | -9 | 229 | 849 | 966 | 903 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 226 | 179 | 108 | 504 | 360 | 325 | 1.050 | 2.045 | 1.864 | 1.727 |
| Equity | 22 | 75 | 70 | 88 | 317 | 322 | 313 | 542 | 1.391 | 1.057 | 960 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 151 | 109 | 20 | 187 | 37 | 12 | 508 | 654 | 807 | 767 |
| Total debt | 61 | 151 | 109 | 20 | 187 | 37 | 12 | 508 | 654 | 807 | 767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F-GRUPPEN HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
KEYOCUS HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Fredberg | Management | 0 companies |