| Revenue | DKK -60K | +75% |
| EBITDA | DKK -60K | -75% |
| Net profit | DKK 14,6M | +3% |
| Total assets | DKK 89M | +1% |
| Equity | DKK 75,1M | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -18 | -38 | -19 | -30 | -32 | -51 | -31 | -34 | -34 | -34 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -18 | -38 | -19 | -30 | -32 | -51 | -31 | -34 | -34 | -34 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -18 | -38 | -19 | -30 | -32 | -51 | -31 | -34 | -34 | -34 | -60 |
| Net financials | 2.743 | 3.779 | 5.008 | 4.650 | 5.280 | 11.184 | 15.604 | 19.097 | 28.992 | 19.934 | 14.222 | 14.533 |
| Profit before tax | 2.743 | 3.761 | 4.970 | 4.632 | 5.250 | 11.152 | 15.553 | 19.066 | 28.958 | 19.899 | 14.188 | 14.473 |
| Tax | -94 | -145 | -65 | -45 | -119 | -91 | -45 | -7 | -7 | -8 | -8 | -123 |
| Net profit | 2.836 | 3.906 | 5.035 | 4.676 | 5.369 | 11.242 | 15.598 | 19.073 | 28.966 | 19.907 | 14.195 | 14.596 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.065 | 17.527 | 21.331 | 26.161 | 32.068 | 41.364 | 51.792 | 64.633 | 83.632 | 83.574 | 87.789 | 88.974 |
| Equity | 3.036 | 5.942 | 9.977 | 13.653 | 17.022 | 26.264 | 38.362 | 51.435 | 70.401 | 70.308 | 74.503 | 75.099 |
| Long-term debt | 12.785 | 10.282 | 9.764 | 6.570 | 5.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.244 | 1.303 | 1.591 | 5.938 | 9.862 | 15.100 | 13.430 | 13.198 | 13.231 | 13.266 | 13.285 | 13.875 |
| Total debt | 15.029 | 11.585 | 11.355 | 12.508 | 15.046 | 15.100 | 13.430 | 13.198 | 13.231 | 13.266 | 13.285 | 13.875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Management | Management | 2014 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEPECTIO ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Ove Larsen | Management | 0 companies |
| Malene Larsen | Chief Executive Officer | 0 companies |