| Revenue | DKK -170K | -100% |
| EBITDA | DKK -170K | -100% |
| Net profit | DKK 11,7M | -18% |
| Total assets | DKK 151,5M | -63% |
| Equity | DKK 146,1M | +13% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -1.074 | -7 | -7 | -18 | -17 | -67 | 93.717 | 75.097 | -170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21.847 | -21.342 | -0 |
| EBITDA | -13 | -7 | -1.074 | -7 | -7 | -18 | -17 | -67 | 70.681 | 43.334 | -170 |
| Depreciation & amort. | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9.873 | -13.831 | -0 |
| EBIT | -14 | -7 | -1.074 | -7 | -7 | -18 | -17 | -67 | 60.808 | 29.503 | -170 |
| Net financials | 406 | -397 | -993 | 2.800 | 2.369 | 3.357 | 7.447 | 12.038 | 9.927 | -8.610 | 11.897 |
| Profit before tax | 393 | -404 | -81 | 2.793 | 2.362 | 3.338 | 7.430 | 11.971 | 70.735 | 30.806 | 11.727 |
| Tax | -1 | -1 | -2 | -2 | 6 | -0 | -0 | -0 | 14.120 | 6.592 | 47 |
| Net profit | 394 | -402 | -79 | 2.795 | 2.356 | 3.338 | 7.430 | 11.971 | 38.557 | 14.301 | 11.681 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 552 | 156 | 83 | 2.995 | 5.357 | 50.608 | 58.340 | 78.182 | 388.876 | 412.615 | 151.542 |
| Equity | 474 | 72 | -7 | 2.787 | 5.144 | 49.552 | 56.963 | 76.279 | 118.802 | 129.738 | 146.109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180.851 | 174.674 | 0 |
| Short-term debt | 78 | 84 | 91 | 207 | 213 | 1.056 | 1.377 | 1.903 | 38.611 | 50.284 | 5.433 |
| Total debt | 78 | 84 | 91 | 207 | 213 | 1.056 | 1.377 | 1.903 | 219.462 | 224.958 | 5.433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mosevang Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Vejrup Pedersen | Management | 0 companies |