| Revenue | DKK -15K | -54% |
| EBITDA | DKK 41K | -83% |
| Net profit | DKK 66,4M | +3% |
| Total assets | DKK 196,4M | +12% |
| Equity | DKK 192,1M | +14% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -103 | -156 | -93 | -161 | -158 | -146 | -32 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -103 | -156 | -93 | -161 | -158 | -146 | 247 | 41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -103 | -156 | -93 | -161 | -158 | -146 | 247 | 41 |
| Net financials | 27.539 | 10.498 | 18.965 | 22.012 | 20.528 | 37.187 | 46.257 | 64.077 | 66.376 |
| Profit before tax | 27.531 | 10.394 | 18.809 | 21.919 | 20.367 | 37.030 | 46.112 | 64.324 | 66.417 |
| Tax | -635 | -459 | -373 | -278 | -270 | -300 | -241 | -95 | -30 |
| Net profit | 28.166 | 10.853 | 19.182 | 22.197 | 20.637 | 37.330 | 46.353 | 64.419 | 66.447 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80.728 | 95.921 | 96.176 | 113.212 | 129.737 | 161.080 | 167.177 | 175.803 | 196.390 |
| Equity | 28.266 | 34.119 | 48.301 | 68.498 | 87.135 | 84.465 | 130.818 | 168.629 | 192.076 |
| Long-term debt | 45.882 | 43.226 | 40.571 | 37.502 | 34.420 | 31.180 | 0 | 0 | 0 |
| Short-term debt | 6.580 | 18.576 | 7.305 | 7.212 | 8.181 | 45.434 | 36.359 | 7.174 | 4.313 |
| Total debt | 52.462 | 61.802 | 47.875 | 44.714 | 42.601 | 76.614 | 36.359 | 7.174 | 4.313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AC OG J HOLDING ApS | Company | 10.0% | 0.0% | 2021 |
ANDERS JENSEN STEN OG GRUS HOLDING ApS | Company | 66.7% | 66.7% | 2020 |
STEN OG GRUS HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
C og J Holding ApS | Company | 15.0% | 15.0% | 2024 |
CEEJAY HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 10.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Christian Schuldt Jensen | Management | 0 companies |
| Christian Cann Schuldt Jensen | Board of Directors | 0 companies |