| Revenue | DKK 2,4M | +26% |
| EBITDA | DKK 462K | +229% |
| Net profit | DKK 305K | +177% |
| Total assets | DKK 1,3M | -84% |
| Equity | DKK 1,1M | +37% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 4.265 | 3.947 | 3.238 | 1.938 | 2.436 |
| Staff expenses | -1.542 | -1.763 | -2.060 | -2.298 | -1.974 |
| EBITDA | 2.724 | -2.349 | 1.178 | -359 | 462 |
| Depreciation & amort. | -9 | -9 | -4 | -0 | -0 |
| EBIT | 2.715 | -2.358 | 1.175 | -359 | 462 |
| Net financials | -262 | -473 | -287 | -148 | -68 |
| Profit before tax | 2.453 | -2.831 | 887 | -507 | 394 |
| Tax | 544 | -575 | 210 | -109 | 89 |
| Net profit | 1.909 | -2.256 | 678 | -399 | 305 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 18.706 | 22.529 | 11.440 | 8.429 | 1.348 |
| Equity | 2.850 | 594 | 1.216 | 818 | 1.123 |
| Long-term debt | 0 | 37 | 125 | 127 | 127 |
| Short-term debt | 15.856 | 21.898 | 10.099 | 7.484 | 98 |
| Total debt | 15.856 | 21.935 | 10.224 | 7.611 | 225 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JS Management | Management | 2014 – 2023 |
JM Management | Management | 2016 – 2023 |
MM Unofficial title | Unofficial title | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Skovlyk | Management | 0 companies |
| Jose Maria Miquel Rosquellas | Management | 0 companies |
| Michael Møller Holm Pedersen | Unofficial title | 0 companies |