| Revenue | DKK 10,1M | +28% |
| EBITDA | DKK -2,7M | +27% |
| Net profit | DKK -2,7M | +22% |
| Total assets | DKK 5,7M | -20% |
| Equity | DKK -5,4M | -99% |
| Employees | 35 | — |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Revenue | 8.016 | 7.897 | 10.073 |
| Staff expenses | -8.299 | -11.557 | -12.736 |
| EBITDA | -284 | -3.660 | -2.664 |
| Depreciation & amort. | -622 | -782 | -797 |
| EBIT | -906 | -4.442 | -3.461 |
| Net financials | -260 | -66 | 32 |
| Profit before tax | -1.165 | -4.507 | -3.429 |
| Tax | -290 | -1.066 | -752 |
| Net profit | -876 | -3.441 | -2.677 |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Total assets | 9.794 | 7.052 | 5.674 |
| Equity | -826 | -2.707 | -5.384 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 10.521 | 9.621 | 10.874 |
| Total debt | 10.521 | 9.621 | 10.874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2017 | — | — |
JK Management | Management | 2015 | — | — |
TW Management | Management | 2016 | — | — |
LD Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENSPIRE ApS | Company | 5.0% | 5.0% | 2014 |
HS 44 ApS | Company | 100.0% | 100.0% | 2017 |
PECUNIA HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
LØGISMOSE MEYERS RESTAURANTER ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Holst | Management | 0 companies |
| Jacob Kocemba | Management | 0 companies |
| Thomas William Scobie Røkke | Management | 0 companies |
| Lisbeth Dau | Management | 0 companies |
| Søren Mathias Braarup Westh | Board of Directors | 0 companies |
| Steen Aalund Olsen | Board of Directors | 0 companies |
| Michael Ingemann Nielsen | Board of Directors | 0 companies |
| Steen Halbye | Chairman | 0 companies |
| Henrik Vildenfeldt | Board of Directors | 0 companies |
| Claus Meyer Nielsen | Chairman | 0 companies |
| Henrik Hammer | Board of Directors | 0 companies |
| Tørk Eskild Furhauge | Chairman | 0 companies |