| Revenue | DKK 79K | -66% |
| EBITDA | DKK -288K | -47% |
| Net profit | DKK -348K | -23% |
| Total assets | DKK 244K | -10% |
| Equity | DKK -1,5M | -30% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.746 | 1.552 | 1.378 | 1.174 | 930 | 652 | 548 | 220 | 274 | 237 | 79 |
| Staff expenses | -778 | -890 | -824 | -761 | -710 | -626 | -767 | -774 | -525 | -433 | -331 |
| EBITDA | 323 | 129 | 59 | 46 | -122 | 26 | -219 | -554 | -251 | -196 | -288 |
| Depreciation & amort. | -52 | -48 | -45 | -43 | -41 | -52 | -36 | -2 | -0 | -0 | -0 |
| EBIT | 271 | 81 | 13 | 3 | -163 | -26 | -255 | -556 | -251 | -196 | -288 |
| Net financials | -4 | -1 | 4 | -4 | -50 | -103 | -3 | 30 | -55 | -84 | -1 |
| Profit before tax | 267 | 80 | 18 | -1 | -213 | -129 | -258 | -526 | -306 | -280 | -289 |
| Tax | 65 | 20 | 5 | -0 | -0 | -3 | -59 | -124 | -62 | 3 | 58 |
| Net profit | 201 | 60 | 13 | -1 | -213 | -126 | -199 | -402 | -244 | -283 | -348 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 602 | 742 | 684 | 637 | 385 | 319 | 388 | 340 | 350 | 270 | 244 |
| Equity | 251 | 311 | 324 | 323 | 111 | -15 | -214 | -616 | -860 | -1.143 | -1.491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 351 | 431 | 360 | 314 | 274 | 334 | 602 | 956 | 1.210 | 1.413 | 1.734 |
| Total debt | 351 | 431 | 360 | 314 | 274 | 334 | 602 | 956 | 1.210 | 1.413 | 1.734 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHN FRIBERG HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmi Gellert | Chief Executive Officer | 0 companies |
| Carina Morgenstjerne Andersen | Chief Executive Officer | 0 companies |