| Revenue | DKK 25M | +2% |
| EBITDA | DKK 10K | -97% |
| Net profit | DKK -23K | -111% |
| Total assets | DKK 5,8M | +0% |
| Equity | DKK 4,5M | +0% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.583 | 22.586 | 22.852 | 23.133 | 23.005 | 23.010 | 21.915 | 21.470 | 22.269 | 23.615 | 25.203 | 24.469 | 25.025 |
| Staff expenses | -2.583 | -2.512 | -2.368 | -2.592 | -2.605 | -2.623 | -2.606 | -2.477 | -2.537 | -2.498 | -2.522 | -2.615 | -2.669 |
| EBITDA | 126 | -7 | 804 | 613 | 368 | 552 | 392 | 221 | 792 | 436 | -180 | 310 | 10 |
| Depreciation & amort. | -231 | -433 | -520 | -464 | -445 | -470 | -443 | -419 | -417 | -415 | -398 | -235 | -255 |
| EBIT | -105 | -440 | 284 | 149 | -77 | 82 | -51 | -198 | 375 | 21 | -578 | 75 | -245 |
| Net financials | 107 | 28 | 22 | 36 | 60 | 68 | 71 | 75 | 114 | 106 | 162 | 206 | 219 |
| Profit before tax | 3 | -413 | 306 | 184 | -17 | 149 | 21 | -124 | 489 | 127 | -416 | 281 | -26 |
| Tax | 1 | -182 | 134 | -16 | -16 | -17 | 3 | 22 | 108 | 29 | -104 | 70 | -3 |
| Net profit | 2 | -231 | 172 | 200 | -1 | 166 | 18 | -146 | 381 | 98 | -313 | 211 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.346 | 8.381 | 8.052 | 7.944 | 7.286 | 7.268 | 6.902 | 6.199 | 6.213 | 5.642 | 5.721 | 5.761 | 5.787 |
| Equity | 4.205 | 3.982 | 4.159 | 4.130 | 4.130 | 4.298 | 4.320 | 4.177 | 4.560 | 4.660 | 4.351 | 4.563 | 4.541 |
| Long-term debt | 12 | 2.514 | 2.018 | 1.231 | 1.039 | 847 | 643 | 531 | 426 | 51 | 0 | 0 | 0 |
| Short-term debt | 1.094 | 1.885 | 1.875 | 2.380 | 1.931 | 1.952 | 1.764 | 1.296 | 1.044 | 774 | 1.316 | 1.075 | 1.126 |
| Total debt | 1.105 | 4.399 | 3.894 | 3.612 | 2.971 | 2.799 | 2.408 | 1.826 | 1.469 | 825 | 1.316 | 1.075 | 1.126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Unofficial title | Unofficial title | 1995 | — | — |
KR Unofficial title | Unofficial title | 2005 | — | — |
JH Deputy | Deputy | 2006 | — | — |
JM | Deputy | 2002 | — | — |
HJ | Deputy | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Deputy Chairman | 1995 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Svend Jørgensen | Unofficial title | 0 companies |
| Kim Rudebeck | Unofficial title | 0 companies |
| Jytte Haahr Jensen | Deputy | 0 companies |
| Johanne Marie Arnbjerg-Nielsen | Deputy | 0 companies |
| Hildigerd Johansen Støttrup | Deputy | 0 companies |
| Bente Andrea Holst | Board of Directors | 0 companies |
| Birthe Graugaard Møller | Chairman | 0 companies |
| Erling Steffen Pedersen | Board of Directors | 0 companies |
| Christian Gylling Pallesen | Chairman | 0 companies |
| Helle Vinther Nielsen | Board of Directors | 0 companies |
| Claus Christensen | Board of Directors | 0 companies |
| Karen Marie Christensen | Deputy Chairman | 0 companies |
| Henrik Søgaard | Board of Directors | 0 companies |
| Jan Bertelsen | Board of Directors | 0 companies |
| Ellen Maria Arnbjerg-Nielsen | Board of Directors | 0 companies |
| Jens Møller | Board of Directors | 0 companies |
| Troels Sandager | Chairman | 0 companies |
| Krista Jensen | Board of Directors | 0 companies |
| Gitte Larsen | Board of Directors | 0 companies |
| Birte Lauritsen | Board of Directors | 0 companies |
| Søren Thomsen | Board of Directors | 0 companies |
| Peder Foldager Hansen | Board of Directors | 0 companies |