| Revenue | DKK 76K | -35% |
| EBITDA | DKK 76K | -35% |
| Net profit | DKK 68K | +34% |
| Total assets | DKK 624K | -14% |
| Equity | DKK 602K | +13% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 555 | 608 | 569 | 290 | 419 | 395 | 146 | 133 | 192 | 117 | 76 |
| Staff expenses | -237 | -390 | -363 | -401 | -293 | -256 | -6 | -0 | -0 | -0 | -0 |
| EBITDA | 318 | 217 | 206 | -111 | 126 | 139 | 139 | 132 | 192 | 117 | 76 |
| Depreciation & amort. | -87 | -111 | -111 | -84 | -97 | -103 | -103 | -103 | -103 | -46 | -0 |
| EBIT | 230 | 106 | 95 | -195 | 29 | 36 | 36 | 29 | 90 | 71 | 76 |
| Net financials | 1 | -2 | -2 | -1 | -12 | -0 | -3 | -5 | -1 | -3 | 0 |
| Profit before tax | 315 | 105 | 93 | -195 | 16 | 35 | 33 | 24 | 89 | 69 | 77 |
| Tax | 42 | 6 | 24 | -48 | 4 | 10 | 10 | 6 | 23 | 18 | 9 |
| Net profit | 273 | 99 | 68 | -147 | 12 | 26 | 23 | 18 | 66 | 51 | 68 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.336 | 1.463 | 1.437 | 1.365 | 869 | 625 | 530 | 625 | 685 | 727 | 624 |
| Equity | 1.019 | 1.118 | 1.186 | 1.039 | 701 | 477 | 399 | 418 | 484 | 534 | 602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 205 | 121 | 244 | 82 | 79 | 81 | 176 | 191 | 193 | 22 |
| Total debt | 147 | 205 | 121 | 244 | 82 | 79 | 81 | 176 | 191 | 193 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MT Jyllinge Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Garro Throksø | Management | 0 companies |