| Revenue | DKK -7,9M | -638% |
| EBITDA | DKK -20,4M | -99% |
| Net profit | DKK -45,6M | -118% |
| Total assets | DKK 28,2M | -37% |
| Equity | DKK -54,4M | -37% |
| Employees | 21 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 39 | 204 | 202 | 311 | -86 | -2.544 | -1.040 | -2.493 | -1.489 | 1.463 | -7.875 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -733 | -1.945 | -4.278 | -11.279 | -13.308 | -11.700 | -12.540 |
| EBITDA | 7 | 2 | 4 | 14 | 55 | -819 | -4.488 | -5.318 | -13.772 | -14.797 | -10.237 | -20.415 |
| Depreciation & amort. | -1 | -4 | -12 | -77 | -90 | -96 | -90 | -626 | -5.269 | -6.653 | -7.095 | -8.386 |
| EBIT | 6 | -2 | -8 | -63 | -35 | -915 | -4.578 | -5.944 | -19.042 | -21.450 | -17.332 | -28.801 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 5 | -214 | -1.252 | -2.885 | -4.597 | -9.086 | -7.098 |
| Profit before tax | 6 | -2 | -8 | -63 | -35 | -910 | -4.792 | -7.196 | -21.927 | -26.047 | -26.419 | -35.898 |
| Tax | 1 | -0 | -0 | -0 | 1 | -43 | -1.189 | -2.469 | -5.849 | -5.773 | -5.520 | 9.670 |
| Net profit | 5 | -2 | -8 | -63 | -36 | -867 | -3.602 | -4.727 | -16.077 | -20.274 | -20.899 | -45.568 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 40 | 234 | 203 | 266 | 2.560 | 17.005 | 31.204 | 38.617 | 41.732 | 44.651 | 28.243 |
| Equity | 5 | -2 | 201 | 140 | 231 | 2.470 | -1.133 | -5.475 | -21.543 | -18.863 | -39.712 | -54.426 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 386 | 322 | 1.622 | 1.141 | 706 | 47.029 |
| Short-term debt | 76 | 42 | 33 | 63 | 35 | 91 | 16.498 | 35.044 | 58.538 | 59.454 | 83.657 | 35.640 |
| Total debt | 76 | 42 | 33 | 63 | 35 | 91 | 16.884 | 35.367 | 60.160 | 60.595 | 84.363 | 82.669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SJ Management | Management | 2014 | — | — |
SB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EnViAc P/S | Company | 33.3% | 33.3% | 2025 |
Danmarks Eksport- og Investeringsfond | Company | 20.0% | 20.0% | 2025 |
T&W HOLDING A/S | Company | 15.0% | 15.0% | 2025 |
FEY HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
KRYSTOF HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
PWA Holding 2019 ApS | Company | 5.0% | 5.0% | 2020 |
Jochumsen Invest ApS | Company | 5.0% | 5.0% | 2023 |
CELVIVO HOLDING IVS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Willems-Alnøe | Chief Executive Officer | 0 companies |
| Stephen John Fey | Management | 0 companies |
| Søren Baisner Alnøe | Management | 0 companies |
| Tonni Bülow-Nielsen | Board of Directors | 0 companies |
| Lars Nørgaard | Board of Directors | 0 companies |
| Dorthe Mikkelsen | Board of Directors | 0 companies |
| Lene Ploug Bülow | Board of Directors | 0 companies |
| Patrik Olof Dahlén | Chairman | 0 companies |
| Krzysztof Wrzesinski | Board of Directors | 0 companies |