| Revenue | DKK 166K | -288% |
| EBITDA | DKK -79K | +11% |
| Net profit | DKK -81K | +11% |
| Total assets | DKK 200K | -25% |
| Equity | DKK 160K | -34% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.008 | -1.387 | -721 | 525 | 232 | 107 | -88 | 166 |
| Staff expenses | -909 | -1.690 | -2.376 | -1.572 | -644 | -0 | -0 | -245 |
| EBITDA | 99 | -3.077 | -3.096 | -1.047 | -412 | 107 | -88 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 99 | -3.077 | -3.096 | -1.047 | -412 | 107 | -88 | -79 |
| Net financials | -5 | -9 | -3 | -2 | -2 | -1 | -2 | -2 |
| Profit before tax | 93 | -3.086 | -3.099 | -1.049 | -414 | 106 | -91 | -81 |
| Tax | 2 | -657 | -682 | -231 | -91 | 23 | -0 | -0 |
| Net profit | 91 | -2.429 | -2.417 | -818 | -323 | 83 | -91 | -81 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.577 | 2.397 | 1.805 | 828 | 543 | 390 | 265 | 200 |
| Equity | 2.355 | 2.139 | 1.390 | 572 | 249 | 332 | 241 | 160 |
| Long-term debt | 118 | 28 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 230 | 415 | 256 | 295 | 58 | 24 | 39 |
| Total debt | 222 | 258 | 415 | 256 | 295 | 58 | 24 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
LD | Board of Directors | 2016 | — | — |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TELESKIN HOLDING ApS | Company | 66.7% | 66.7% | 2015 |
Ankerstar Holding ApS | Company | 5.0% | 5.0% | 2017 |
PreSeed Ventures A/S | Company | 15.0% | 15.0% | 2015 |
LÆSSØE HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Zeljko Ratkaj | Chief Executive Officer | 0 companies |
| Justin Martijn Holley | Chief Executive Officer | 0 companies |
| Jon Ingi Benediktsson | Board of Directors | 0 companies |
| Jadran Bandic | Board of Directors | 0 companies |
| Aamir Musthaq Butt | Board of Directors | 0 companies |
| Lisa Dam | Board of Directors | 0 companies |
| Alexander Korre Viterbo-Horten | Board of Directors | 0 companies |
| Aleksandar Obradovic | Board of Directors | 0 companies |
| Søren Leth Ankerstjerne | Chairman | 0 companies |
| Stephan Læssøe Stephensen | Board of Directors | 0 companies |
| Finn Winchler Andersen | Board of Directors | 0 companies |
| Duro Koruga | Board of Directors | 0 companies |