| Revenue | DKK 235K | +28% |
| EBITDA | DKK 235K | +28% |
| Net profit | DKK -65K | -3% |
| Total assets | DKK 6,9M | +2% |
| Equity | DKK 7K | -90% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -36 | 142 | 350 | 184 | 235 |
| Staff expenses | -10 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | 142 | 350 | 184 | 235 |
| Depreciation & amort. | -93 | -93 | -121 | -110 | -120 |
| EBIT | -119 | 50 | 229 | 74 | 115 |
| Net financials | -46 | -153 | -253 | -152 | -198 |
| Profit before tax | -165 | -103 | -24 | -79 | -83 |
| Tax | -36 | -20 | -5 | -16 | -18 |
| Net profit | -129 | -83 | -19 | -63 | -65 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.185 | 7.595 | 8.666 | 6.719 | 6.880 |
| Equity | 1.872 | 1.790 | 1.770 | 72 | 7 |
| Long-term debt | 1.708 | 2.055 | 2.137 | 2.146 | 2.189 |
| Short-term debt | 1.245 | 3.385 | 4.398 | 4.501 | 4.684 |
| Total debt | 2.953 | 5.440 | 6.535 | 6.646 | 6.873 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BH Management | Management | 2021 |
| Former (1) | ||
OD Management | Management | 2015 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2014 – 2015 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2015 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Individual | 15–19.99% | 15–19.99% | 2014 | |
| Company | 15–19.99% | 15–19.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Dahl Jensen | Management | 0 companies |
| Bjørn Holm Beyer | Management | 0 companies |
| Jakob Gladbjerg | Board of Directors | 0 companies |
| Mikael Wiese Mentzler | Chairman | 0 companies |
| Jens Erik Beyer | Board of Directors | 0 companies |
| Kristian Jølmark | Chairman | 0 companies |