| Revenue | DKK 9,6M | +14% |
| EBITDA | DKK 1,4M | -41% |
| Net profit | DKK 1,1M | -40% |
| Total assets | DKK 5,6M | +16% |
| Equity | DKK 2,4M | +3% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 227 | 314 | 2.915 | 8.442 | 9.601 |
| Staff expenses | -0 | -0 | -1.565 | -6.014 | -8.138 |
| EBITDA | 227 | 314 | 237 | 2.333 | 1.376 |
| Depreciation & amort. | -11 | -0 | -1 | -33 | -70 |
| EBIT | 216 | 314 | 235 | 2.300 | 1.307 |
| Net financials | -39 | -8 | 18 | -15 | -70 |
| Profit before tax | 177 | 306 | 254 | 2.284 | 1.237 |
| Tax | 53 | 52 | 68 | 526 | 176 |
| Net profit | 125 | 254 | 186 | 1.759 | 1.060 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.587 | 2.105 | 2.016 | 4.841 | 5.629 |
| Equity | 621 | 835 | 618 | 2.377 | 2.437 |
| Long-term debt | 540 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.425 | 1.270 | 1.398 | 2.465 | 3.192 |
| Total debt | 1.965 | 1.270 | 1.398 | 2.465 | 3.192 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Juel Nielsen | Chief Executive Officer | 0 companies |
| Jesper Nordentoft Wisborg | Chief Executive Officer | 0 companies |