| Revenue | DKK 304K | +1% |
| EBITDA | DKK 1M | +43% |
| Net profit | DKK 716K | +66% |
| Total assets | DKK 9,6M | +21% |
| Equity | DKK 3,8M | +23% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.377 | — | 2.058 | 2.311 | 2.389 | 2.347 | 1.759 | 886 | 494 | 1.045 | 300 | 304 |
| Staff expenses | -1.682 | -0 | -2.085 | -2.186 | -2.093 | -1.987 | -885 | -497 | -445 | -236 | -83 | -3 |
| EBITDA | -305 | 0 | -28 | 125 | 296 | 360 | 706 | 531 | 498 | 809 | 701 | 1.002 |
| Depreciation & amort. | -119 | -0 | -166 | -195 | -184 | -134 | -37 | -0 | -0 | -0 | -0 | -13 |
| EBIT | -425 | 0 | -194 | -70 | 112 | 226 | 669 | 531 | 498 | 809 | 701 | 989 |
| Net financials | -92 | 0 | -96 | -104 | -100 | -14 | -36 | 53 | 630 | -193 | 214 | -974 |
| Profit before tax | -517 | 0 | -291 | -175 | 12 | 212 | 634 | 442 | 679 | 615 | 430 | 716 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -517 | 0 | -291 | -175 | 12 | 212 | 634 | 442 | 679 | 615 | 430 | 716 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.292 | 0 | 1.274 | 1.111 | 1.262 | 877 | 4.556 | 7.293 | 7.481 | 7.523 | 7.931 | 9.584 |
| Equity | -467 | 0 | -754 | -928 | 84 | 296 | 930 | 1.372 | 2.051 | 2.667 | 3.097 | 3.813 |
| Long-term debt | 617 | 0 | 414 | 205 | 0 | 0 | 2.977 | 4.511 | 4.116 | 4.082 | 3.990 | 5.402 |
| Short-term debt | 1.142 | 0 | 1.614 | 1.835 | 1.178 | 581 | 649 | 1.411 | 1.314 | 775 | 844 | 369 |
| Total debt | 1.759 | 0 | 2.028 | 2.040 | 1.178 | 581 | 3.627 | 5.921 | 5.430 | 4.856 | 4.834 | 5.771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UH Management | Management | 2022 | — | — |
KJ Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUNDVEJ BLOMSTER ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Høeg Johansen | Management | 0 companies |
| Karin Johansen | Management | 0 companies |
| Regitze Høeg Henriksen | Board of Directors | 0 companies |
| Elisabeth Høeg Goth | Chairman | 0 companies |