| Revenue | DKK 21,4M | +6% |
| EBITDA | DKK 1,4M | +267% |
| Net profit | DKK 105K | +115% |
| Total assets | DKK 70,1M | +0% |
| Equity | DKK 34M | +0% |
| Employees | 47 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 21.618 | 21.247 | 24.167 | 20.187 | 21.433 |
| Staff expenses | -19.784 | -19.889 | -19.643 | -19.774 | -19.958 |
| EBITDA | 1.799 | 1.358 | 4.358 | 382 | 1.403 |
| Depreciation & amort. | -1.059 | -1.188 | -1.250 | -1.040 | -1.063 |
| EBIT | 739 | 170 | 3.108 | -658 | 340 |
| Net financials | 331 | 245 | 164 | -204 | -201 |
| Profit before tax | 1.071 | 415 | 3.272 | -862 | 139 |
| Tax | 241 | 93 | 729 | -150 | 34 |
| Net profit | 829 | 322 | 2.543 | -712 | 105 |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total assets | 70.909 | 67.549 | 74.864 | 69.941 | 70.119 |
| Equity | 36.101 | 36.422 | 38.966 | 33.853 | 33.958 |
| Long-term debt | 11.660 | 10.700 | 10.165 | 9.624 | 9.085 |
| Short-term debt | 20.534 | 17.719 | 22.296 | 23.176 | 23.753 |
| Total debt | 32.194 | 28.419 | 32.462 | 32.800 | 32.838 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GL Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (1) | ||
MO Management | Management | 2014 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2021 | |
| Deputy Chairman | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2014 – 2021 | |
| Deputy Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ollendorff | Management | 0 companies |
| Gunnar Lindberg Andersen | Chief Executive Officer | 0 companies |
| Erik Østerby Pedersen | Board of Directors | 0 companies |
| Ivan Bo Andersen | Chairman | 0 companies |
| Preben Bendtsen | Deputy Chairman | 0 companies |
| Kurt Rohde Johansen | Board of Directors | 0 companies |
| Birger Ingemansen | Board of Directors | 0 companies |
| Anders Kolbæk | Board of Directors | 0 companies |
| Leif Valdemar Larsen | Chairman | 0 companies |
| Mogens Lindvig | Board of Directors | 0 companies |
| Kim Nielsen | Deputy Chairman | 0 companies |