| Revenue | DKK 2,1M | +99% |
| EBITDA | DKK 741K | +112% |
| Net profit | DKK 594K | +102% |
| Total assets | DKK 1,4M | +55% |
| Equity | DKK 785K | +78% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.859 | 2.194 | 1.052 | 1.039 | 2.069 |
| Staff expenses | -1.873 | -1.563 | -970 | -690 | -1.328 |
| EBITDA | 986 | 631 | 82 | 350 | 741 |
| Depreciation & amort. | -27 | -27 | -27 | -15 | -9 |
| EBIT | 958 | 604 | 55 | 334 | 733 |
| Net financials | 1 | 44 | -3 | 48 | 22 |
| Profit before tax | 960 | 648 | 52 | 382 | 755 |
| Tax | 162 | 140 | 12 | 88 | 162 |
| Net profit | 798 | 508 | 40 | 294 | 594 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.238 | 1.245 | 1.033 | 925 | 1.432 |
| Equity | 905 | 615 | 147 | 442 | 785 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.334 | 625 | 885 | 483 | 647 |
| Total debt | 1.334 | 625 | 885 | 483 | 647 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CG Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Former (1) | ||
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Grüner Sonne | Chief Executive Officer | 0 companies |
| Michael Allan Tang | Chairman | 0 companies |
| Janif Hecht | Board of Directors | 0 companies |