| Revenue | DKK 3,9M | -12% |
| EBITDA | DKK 8,2M | +91% |
| Net profit | DKK 3,8M | +403% |
| Total assets | DKK 147,6M | -11% |
| Equity | DKK 66,2M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.799 | 5.114 | 5.218 | 4.446 | 3.901 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.609 | 17.807 | -1.218 | 4.298 | 8.228 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.609 | 17.807 | -1.218 | 4.298 | 8.228 |
| Net financials | -698 | -1.028 | -1.172 | -3.352 | -3.448 |
| Profit before tax | 10.911 | 16.780 | -2.390 | 946 | 4.780 |
| Tax | 2.400 | 3.692 | -526 | 199 | 1.022 |
| Net profit | 8.511 | 13.088 | -1.864 | 747 | 3.758 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 154.486 | 170.183 | 167.073 | 166.745 | 147.610 |
| Equity | 50.514 | 63.602 | 61.738 | 62.484 | 66.242 |
| Long-term debt | 92.657 | 92.713 | 92.779 | 88.791 | 66.214 |
| Short-term debt | 1.977 | 1.736 | 1.823 | 5.301 | 7.314 |
| Total debt | 94.633 | 94.449 | 94.602 | 94.092 | 73.528 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (6) | ||
KF Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
LB Management | Management | 2019 – 2020 |
HS Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
JJ Management | Management | 2014 – 2016 |
JK Management | Management | 2014 – 2016 |
LP Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (10) | ||
| Board of Directors | 2017 – 2019 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2014 – 2016 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Foss | Chief Executive Officer | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Henrik Skriver | Chief Executive Officer | 0 companies |
| Jesper Jørgensen | Management | 0 companies |
| Jesper Kristensen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Ivar Erik Tollefsen | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Bo Boulund Knudsen | Chairman | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Cyrille Daniel Liem | Board of Directors | 0 companies |
| Kevin Jeremiah Cahill | Chairman | 0 companies |
| Peter Kirk Larsen | Board of Directors | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |