| Revenue | DKK 12,9M | +464% |
| EBITDA | DKK 12,8M | +477% |
| Net profit | DKK 10,5M | +878% |
| Total assets | DKK 28M | -24% |
| Equity | DKK 21,6M | +95% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 709 | 1.428 | 1.502 | 1.987 | 2.014 | 2.249 | 2.253 | 2.287 | 12.896 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -41 | -144 | -61 | -51 |
| EBITDA | 709 | 1.428 | 1.502 | 1.987 | 2.014 | 2.208 | 2.109 | 2.226 | 12.845 |
| Depreciation & amort. | -87 | -194 | -265 | -293 | -176 | -269 | -273 | -286 | -2.871 |
| EBIT | 621 | 1.234 | 1.237 | 1.694 | 1.838 | 1.939 | 1.836 | 1.940 | 9.975 |
| Net financials | -224 | -295 | -385 | -610 | -581 | -560 | -831 | -478 | 2.353 |
| Profit before tax | 397 | 939 | 852 | 1.083 | 1.257 | 1.379 | 1.005 | 1.462 | 12.327 |
| Tax | 136 | 250 | 248 | 304 | 317 | 364 | 284 | 385 | 1.797 |
| Net profit | 261 | 689 | 605 | 779 | 940 | 1.015 | 720 | 1.077 | 10.531 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.509 | 26.574 | 27.599 | 34.194 | 34.983 | 35.162 | 37.097 | 36.861 | 28.040 |
| Equity | 3.011 | 5.900 | 6.505 | 7.284 | 8.224 | 9.239 | 9.959 | 11.036 | 21.567 |
| Long-term debt | 21.058 | 38.931 | 39.734 | 47.576 | 47.030 | 45.033 | 47.790 | 46.040 | 9.269 |
| Short-term debt | 829 | 991 | 980 | 2.725 | 2.797 | 2.928 | 2.770 | 2.303 | 1.624 |
| Total debt | 11.480 | 20.673 | 21.094 | 26.910 | 26.760 | 25.923 | 27.138 | 25.825 | 6.474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Unofficial title | Unofficial title | 2023 | — | — |
CD Management | Management | 2014 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DALU HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 0.0% | 0.0% | 2014 | |
Nørregaard Group ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Holm Land | Unofficial title | 0 companies |
| Christian Daluiso | Management | 0 companies |
| Mette Nørregaard | Chief Executive Officer | 0 companies |