Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Norwegian Cabin Services DK ApS
APS
Bankrupt
CVR 35672699
Lufthavnsboulevarden 6, 2770
Kastrup
Temporary employment agency activities and other human resource provisions
·
NACE 7820
Est. 2014 · 12 years old
78 employees
Monitor
Share
Denmark
/
Companies
/
Temporary employment agency activities and other human resource provisions
/
Norwegian Cabin Services DK ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
32M
64M
96M
128M
53M
2014
80M
2015
80M
2016
89M
2017
111M
2018
EBITDA
DKK millions
3M
2M
1M
-0M
-1M
1M
2014
-1M
-200%
2015
2M
+300%
2016
2M
0%
2017
1M
-50%
2018
Income statement
DKK thousands
Item
2014
2015
2016
2017
2018
Gross profit
52.692
80.498
80.079
88.512
111.386
Staff expenses
-51.878
-81.029
-78.557
-86.779
-110.395
EBITDA
815
-531
1.522
1.734
991
Depreciation & amort.
-0
62
-62
-62
-62
EBIT
815
-593
1.460
1.672
929
Net financials
-1.023
-1.295
-155
-29
-199
Profit before tax
-208
-1.888
1.304
1.642
730
Tax
-0
-0
-191
363
247
Net profit
-208
-1.888
1.496
1.280
483
Balance sheet
DKK thousands
Item
2014
2015
2016
2017
2018
Total assets
22.581
16.912
23.409
24.513
61.634
Equity
-158
2.872
4.368
5.648
6.130
Long-term debt
0
0
0
0
0
Short-term debt
22.739
14.040
19.041
18.795
55.417
Total debt
22.739
14.040
19.041
18.795
55.417
Financial ratios
5-year trend
EBITDA margin (of gross profit)
0.9%
This company
2014
2018
Equity ratio
9.9%
This company
38.2%
Market median
-74% vs market
2014
2018
Return on equity
7.9%
This company
18.4%
Market median
-57% vs market
2014
2018
Net profit margin (of gross profit)
0.4%
This company
2014
2018
Asset turnover (of gross profit)
1.81×
This company
2014
2018
Debt / equity
9.05×
This company
0.62×
Market median
-1360% vs market
2014
2018
Annual reports & filings
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-02-20 – 2014-12-31
View
PDF
More on Norwegian Cabin Services DK ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
