| Revenue | DKK 12,4M | -16% |
| EBITDA | DKK -376K | -113% |
| Net profit | DKK -3M | -238% |
| Total assets | DKK 154,1M | -27% |
| Equity | DKK 5,7M | -34% |
| Employees | 12 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.600 | 4.913 | 6.049 | 6.351 | 7.018 | 7.498 | 9.093 | 11.608 | 13.273 | 14.771 | 12.433 |
| Staff expenses | -2.650 | -3.250 | -3.761 | -4.728 | -5.383 | -5.602 | -5.730 | -6.636 | -6.530 | -6.865 | -7.476 |
| EBITDA | -2.535 | 635 | 877 | 42 | 11 | 224 | 178 | 215 | 775 | 2.849 | -376 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 |
| EBIT | -2.535 | 635 | 877 | 42 | 11 | 224 | 178 | 215 | 775 | 2.849 | -410 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -52 | -72 | -61 | 73 | -2.452 |
| Profit before tax | -2.535 | 635 | 877 | 42 | 11 | 224 | 126 | 143 | 714 | 2.922 | -2.862 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 22 | 32 | 159 | 775 | 94 |
| Net profit | -2.535 | 635 | 877 | 42 | 11 | 224 | 104 | 111 | 555 | 2.147 | -2.956 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.936 | 15.696 | 22.928 | 26.237 | 29.032 | 35.795 | 88.866 | 578.182 | 346.485 | 212.107 | 154.127 |
| Equity | 3.965 | 4.600 | 5.477 | 5.519 | 5.530 | 5.755 | 5.859 | 5.969 | 6.524 | 8.671 | 5.715 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 152 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.971 | 11.096 | 17.451 | 20.718 | 23.502 | 29.888 | 83.007 | 572.213 | 339.961 | 203.436 | 148.412 |
| Total debt | 2.971 | 11.096 | 17.451 | 20.718 | 23.502 | 30.040 | 83.007 | 572.213 | 339.961 | 203.436 | 148.412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2014 | — | — |
SN Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
JS | Board of Directors | 2016 | — | — |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYKREDIT BANK A/S | Company | 20.0% | 20.0% | 2026 |
AL Sydbank A/S | Company | 15.0% | 15.0% | 2016 |
Sparekassen Danmark | Company | 5.0% | 5.0% | 2021 |
LÅN & SPAR BANK A/S | Company | 5.0% | 5.0% | 2022 |
JYSKE BANK A/S | Company | 10.0% | 10.0% | 2014 |
AKTIESELSKABET ARBEJDERNES LANDSBANK | Company | 10.0% | 10.0% | 2014 |
SPAR NORD BANK A/S | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kondrup | Management | 0 companies |
| Søren Nicolaisen | Management | 0 companies |
| Karen Frøsig | Board of Directors | 0 companies |
| Jan Svarre | Chairman | 0 companies |
| Simon Sinding Jørgensen | Board of Directors | 0 companies |
| Jan Skov | Board of Directors | 0 companies |
| John Lundsgaard | Chairman | 0 companies |
| Claus Andersen | Board of Directors | 0 companies |
| Steen Kernfelt | Board of Directors | 0 companies |
| Leif Flemming Larsen | Board of Directors | 0 companies |
| Jesper Jenne Schiøler | Chairman | 0 companies |
| Flemming Jul Jensen | Board of Directors | 0 companies |
| Bent Bachstein Bøjden | Board of Directors | 0 companies |
| Jørn Adam Møller | Board of Directors | 0 companies |
| Anders Jensen | Deputy Chairman | 0 companies |
| Kim Bai Wadstrøm | Board of Directors | 0 companies |
| Niels Viggo Kjær Skylvad | Chairman | 0 companies |