| Revenue | DKK 4,4M | +8% |
| EBITDA | DKK 4,4M | +8% |
| Net profit | DKK 799K | +0% |
| Total assets | DKK 84,2M | +0% |
| Equity | DKK 5,7M | +16% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.757 | 3.056 | 4.065 | 4.034 | 3.980 | 3.759 | 3.824 | 4.150 | 1.455 | 4.083 | 4.406 |
| Staff expenses | -242 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.515 | 3.056 | 4.065 | 4.034 | 3.980 | 3.759 | 3.824 | 4.150 | 1.455 | 4.083 | 4.406 |
| Depreciation & amort. | -372 | -745 | -576 | -587 | -588 | -601 | -661 | -677 | -682 | -731 | -746 |
| EBIT | 1.143 | 2.312 | 3.489 | 3.447 | 3.392 | 3.158 | 3.162 | 3.472 | 774 | 3.352 | 3.660 |
| Net financials | -1.388 | -2.012 | -2.066 | -2.024 | -2.033 | -2.126 | -2.027 | -1.920 | -1.927 | -2.113 | -2.413 |
| Profit before tax | -245 | 299 | 1.424 | 1.422 | 1.358 | 1.032 | 1.135 | 1.553 | -1.153 | 1.240 | 1.248 |
| Tax | -0 | 245 | 440 | 442 | 428 | 378 | 406 | 497 | -94 | 443 | 449 |
| Net profit | -245 | 54 | 984 | 980 | 930 | 654 | 729 | 1.056 | -1.059 | 796 | 799 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71.570 | 73.057 | 73.462 | 74.157 | 74.274 | 82.409 | 83.801 | 85.398 | 84.073 | 84.250 | 84.186 |
| Equity | -195 | -141 | 843 | 1.823 | 2.753 | 3.407 | 4.136 | 5.191 | 4.132 | 4.928 | 5.727 |
| Long-term debt | 68.056 | 67.520 | 66.407 | 66.407 | 66.407 | 73.814 | 73.861 | 73.313 | 72.088 | 75.166 | 73.897 |
| Short-term debt | 3.709 | 5.678 | 6.213 | 5.927 | 4.448 | 4.595 | 5.211 | 6.300 | 7.259 | 3.839 | 4.246 |
| Total debt | 71.765 | 73.198 | 72.620 | 72.334 | 70.855 | 78.408 | 79.071 | 79.613 | 79.347 | 79.005 | 78.143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2014 | — | — |
BE Management | Management | 2014 | — | — |
AJ Deputy | Deputy | 2014 | — | — |
PA Management | Management | 2014 | — | — |
JP Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SELU VIRUM HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Anders Lundquist | Management | 0 companies |
| Björn Erik Seifert | Management | 0 companies |
| Anna Julia Reuszner | Deputy | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jan Peter Seifert | Management | 0 companies |