| Revenue | DKK 92K | +14% |
| EBITDA | DKK 92K | +14% |
| Net profit | DKK 1,2M | -2% |
| Total assets | DKK 23,4M | +33% |
| Equity | DKK 10,7M | +228% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -188 | -43 | -120 | 47 | 40 | 40 | 99 | 84 | 73 | 81 | 92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -188 | -43 | -66 | 47 | 40 | 40 | 99 | 84 | 73 | 81 | 92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -188 | -43 | -66 | 47 | 40 | 40 | 99 | 84 | 73 | 81 | 92 |
| Net financials | -541 | -1.273 | 414 | 967 | -364 | -409 | 1.617 | 1.640 | 46 | 1.114 | 1.080 |
| Profit before tax | -730 | -1.316 | 348 | 1.015 | -325 | -369 | 1.716 | 1.724 | 118 | 1.195 | 1.172 |
| Tax | -0 | -1 | 27 | 10 | 45 | 7 | 20 | 19 | 16 | 16 | 19 |
| Net profit | -730 | -1.315 | 321 | 1.004 | -370 | -376 | 1.695 | 1.705 | 102 | 1.178 | 1.153 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.622 | 670 | 1.115 | 11.735 | 11.608 | 12.426 | 13.857 | 15.710 | 15.621 | 17.567 | 23.384 |
| Equity | -680 | -1.995 | -1.674 | -670 | -1.039 | -1.415 | 280 | 1.985 | 2.087 | 3.265 | 10.711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 9.235 | 9.355 | 9.961 | 10.273 | 0 | 0 |
| Short-term debt | 3.812 | 903 | 617 | 10.187 | 9.193 | 106 | 626 | 783 | 1.159 | 12.173 | 12.673 |
| Total debt | 3.812 | 903 | 617 | 10.187 | 9.193 | 9.341 | 9.981 | 10.744 | 11.432 | 12.173 | 12.673 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2014 | — | — |
AJ Deputy | Deputy | 2014 | — | — |
PA Management | Management | 2014 | — | — |
JP Management | Management | 2014 | — | — |
LA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Björn Erik Seifert | Management | 0 companies |
| Anna Julia Reuszner | Deputy | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jan Peter Seifert | Management | 0 companies |
| Lars Anders Lundquist | Management | 0 companies |