| Revenue | DKK 2,6M | +30% |
| EBITDA | DKK 2,4M | +36% |
| Net profit | DKK -263K | -51% |
| Total assets | DKK 58,6M | +3% |
| Equity | DKK 4M | +396% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.418 | 1.430 | 1.899 | 1.723 | 1.810 | 2.122 | 2.075 | 2.387 | 2.011 | 2.616 |
| Staff expenses | -226 | -188 | -188 | -195 | -203 | -215 | -214 | -198 | -231 | -201 |
| EBITDA | 1.192 | 1.242 | 1.711 | 1.528 | 1.607 | 1.907 | 1.861 | 2.189 | 1.780 | 2.415 |
| Depreciation & amort. | -414 | -322 | -325 | -331 | -344 | -391 | -426 | -437 | -484 | -569 |
| EBIT | 778 | 921 | 1.386 | 1.197 | 1.263 | 1.516 | 1.434 | 1.752 | 1.296 | 1.846 |
| Net financials | -2.232 | -1.239 | -1.351 | -1.281 | -1.277 | -1.176 | -1.183 | -1.187 | -1.375 | -2.020 |
| Profit before tax | -1.454 | -319 | 34 | -84 | -13 | 340 | 251 | 565 | -79 | -175 |
| Tax | -244 | 1 | 106 | 53 | 90 | 162 | 149 | 221 | 95 | 88 |
| Net profit | -1.209 | -319 | -71 | -138 | -104 | 178 | 102 | 344 | -174 | -263 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.955 | 40.677 | 47.762 | 48.076 | 54.011 | 55.262 | 56.226 | 56.880 | 56.776 | 58.595 |
| Equity | -1.159 | -1.479 | -1.550 | -1.688 | -1.791 | -1.613 | -1.511 | -1.167 | -1.341 | 3.967 |
| Long-term debt | 35.216 | 35.563 | 43.313 | 43.313 | 48.644 | 48.658 | 48.728 | 48.704 | 48.630 | 47.617 |
| Short-term debt | 4.899 | 6.593 | 6.000 | 6.075 | 6.841 | 8.016 | 8.808 | 9.142 | 4.148 | 7.011 |
| Total debt | 40.114 | 42.156 | 49.313 | 49.388 | 55.485 | 56.674 | 57.536 | 57.846 | 52.778 | 54.628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2014 | — | — |
JP Management | Management | 2014 | — | — |
AJ Deputy | Deputy | 2014 | — | — |
LA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SELU BAGSVAERD HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Björn Erik Seifert | Management | 0 companies |
| Jan Peter Seifert | Management | 0 companies |
| Anna Julia Reuszner | Deputy | 0 companies |
| Lars Anders Lundquist | Management | 0 companies |