| Revenue | DKK 1,4M | -8% |
| EBITDA | DKK 817K | -36% |
| Net profit | DKK 506K | -43% |
| Total assets | DKK 8,5M | +26% |
| Equity | DKK 3M | +14% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 157 | 187 | 455 | 379 | 98 | 451 | 218 | 546 | 508 | 1.029 | 1.568 | 1.443 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -49 | -300 | -626 |
| EBITDA | 157 | 181 | 448 | 372 | 98 | 451 | 218 | 546 | 408 | 980 | 1.268 | 817 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 157 | 181 | 448 | 372 | 98 | 451 | 218 | 546 | 408 | 980 | 1.268 | 817 |
| Net financials | -37 | -24 | -25 | -25 | -23 | -41 | -62 | -80 | -87 | -87 | -116 | -160 |
| Profit before tax | 120 | 157 | 423 | 348 | 75 | 410 | 156 | 466 | 321 | 893 | 1.152 | 656 |
| Tax | 35 | 37 | 94 | 79 | 14 | 99 | 35 | 103 | 71 | 198 | 263 | 150 |
| Net profit | 85 | 120 | 329 | 269 | 46 | 311 | 121 | 363 | 249 | 695 | 889 | 506 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.283 | 1.387 | 1.758 | 2.000 | 2.984 | 3.049 | 4.376 | 4.513 | 4.791 | 5.532 | 6.740 | 8.487 |
| Equity | 50 | 50 | 50 | 50 | 696 | 900 | 913 | 1.166 | 1.306 | 1.881 | 2.650 | 3.021 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.000 | 2.000 | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 |
| Short-term debt | 68 | 70 | 147 | 210 | 288 | 149 | 463 | 347 | 485 | 651 | 1.090 | 2.466 |
| Total debt | 68 | 70 | 147 | 210 | 2.288 | 2.149 | 3.463 | 3.347 | 3.485 | 3.651 | 4.090 | 5.466 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|