| Revenue | DKK -408K | -137% |
| EBITDA | DKK -1,2M | -734% |
| Net profit | DKK 15,3M | +1402% |
| Total assets | DKK 41,4M | +107% |
| Equity | DKK 23,3M | +191% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | — | -44 | -543 | 5 | -255 | -194 | -227 | -191 | 1.104 | -408 |
| Staff expenses | -0 | -0 | -0 | -0 | -636 | -858 | -931 | -895 | -954 | -914 | -798 |
| EBITDA | -24 | 46 | -61 | -543 | -631 | -1.113 | -1.276 | -1.122 | -1.146 | 190 | -1.206 |
| Depreciation & amort. | -35 | -67 | -50 | -50 | -52 | -79 | -64 | -64 | -64 | -64 | -37 |
| EBIT | -59 | -21 | -111 | -594 | -683 | -1.192 | -1.340 | -1.186 | -1.210 | 126 | -1.243 |
| Net financials | -443 | -187 | -115 | -101 | 24 | 23 | 1.388 | 10.512 | -1.562 | -889 | 16.025 |
| Profit before tax | -301 | -208 | -235 | -704 | -659 | -1.169 | 48 | 9.325 | -2.772 | -13 | 14.995 |
| Tax | -73 | -0 | -29 | -67 | -183 | -256 | -532 | 659 | -13 | -1.030 | -285 |
| Net profit | -228 | -208 | -207 | -636 | -476 | -914 | 580 | 8.667 | -2.759 | 1.017 | 15.280 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.370 | 5.074 | 6.089 | 7.024 | 10.533 | 7.246 | 6.104 | 16.630 | 15.819 | 19.980 | 41.355 |
| Equity | -178 | -386 | 408 | 372 | 521 | 507 | 1.087 | 9.754 | 6.995 | 8.012 | 23.292 |
| Long-term debt | 19 | 19 | 19 | 19 | 9.924 | 6.679 | 4.875 | 6.778 | 7.594 | 9.403 | 0 |
| Short-term debt | 5.529 | 5.440 | 5.662 | 6.633 | 88 | 60 | 141 | 98 | 1.229 | 2.565 | 18.063 |
| Total debt | 5.548 | 5.460 | 5.681 | 6.653 | 10.012 | 6.739 | 5.016 | 6.876 | 8.823 | 11.968 | 18.063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IJ HOLDING VEJLE ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvar Jensen | Management | 0 companies |
| Henning Forsberg Jensen | Board of Directors | 0 companies |
| Bror Martin Linnemann Larsen | Chairman | 0 companies |
| Mikkel Thykjær Jørgensen | Board of Directors | 0 companies |