| Revenue | DKK -12K | +21% |
| EBITDA | DKK -12K | -21% |
| Net profit | DKK -22K | -39% |
| Total assets | DKK 54K | -18% |
| Equity | DKK -173K | -15% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -19 | -32 | -29 | -103 | -22 | -14 | -2 | -25 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -19 | -32 | -29 | -103 | -22 | -14 | -2 | -25 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -19 | -32 | -29 | -103 | -22 | -14 | -2 | -25 | -10 | -12 |
| Net financials | -252 | -496 | -494 | -687 | 4.052 | -601 | -476 | -2 | -2.642 | -6 | -10 |
| Profit before tax | -267 | -516 | -525 | -716 | 3.949 | -623 | -490 | -3 | -2.666 | -16 | -22 |
| Tax | -0 | -0 | -0 | -0 | -41 | -5 | 2 | -0 | -0 | -0 | -0 |
| Net profit | -267 | -516 | -525 | -716 | 3.989 | -618 | -492 | -3 | -2.666 | -16 | -22 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 492 | 376 | 390 | 134 | 3.769 | 3.129 | 2.657 | 2.642 | 76 | 66 | 54 |
| Equity | 90 | -426 | -951 | -345 | 3.645 | 3.027 | 2.535 | 2.531 | -135 | -151 | -173 |
| Long-term debt | 400 | 800 | 1.200 | 0 | 0 | 0 | 20 | 16 | 119 | 125 | 0 |
| Short-term debt | 3 | 3 | 142 | 142 | 124 | 102 | 102 | 95 | 92 | 92 | 227 |
| Total debt | 403 | 803 | 1.342 | 142 | 124 | 102 | 122 | 110 | 211 | 217 | 227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Management | Management | 2014 | — | — |
CV Founder | Founder | 2014 | — | — |
GE Management | Management | 2014 | — | — |
JD Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G.E. SKANDS HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
GUAN Holding ApS | Company | 25.0% | 25.0% | 2021 |
Frederik Aalund Holding ApS | Company | 15.0% | 15.0% | 2022 |
BIMOCO A/S | Company | 25.0% | 25.0% | 2017 |
C.V.B. HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Peter Aalund | Management | 0 companies |
| Christian Vinther Bertelsen | Founder | 0 companies |
| Gustav Erik Skands | Management | 0 companies |
| Joachim Dahl Thomsen | Founder | 0 companies |