| Revenue | DKK 47,6M | +206% |
| EBITDA | DKK 25,7M | +3% |
| Net profit | DKK 32,5M | +448% |
| Total assets | DKK 720M | +4% |
| Equity | DKK 329,3M | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 75.855 | 53.454 | 69.991 | 15.548 | 47.650 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75.855 | 53.454 | 69.991 | 24.944 | 25.700 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 75.855 | 53.454 | 69.991 | 24.944 | 25.700 |
| Net financials | -11.481 | -8.476 | -5.534 | -17.163 | 15.922 |
| Profit before tax | 64.374 | 44.978 | 64.457 | 7.781 | 41.622 |
| Tax | 14.581 | 10.179 | 14.636 | 1.856 | 9.157 |
| Net profit | 49.794 | 34.799 | 49.821 | 5.925 | 32.465 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 535.958 | 583.943 | 700.585 | 694.841 | 720.045 |
| Equity | 198.433 | 236.389 | 303.521 | 301.504 | 329.301 |
| Long-term debt | 286.617 | 286.428 | 316.525 | 318.782 | 305.502 |
| Short-term debt | 4.473 | 4.159 | 7.793 | 3.051 | 6.974 |
| Total debt | 291.090 | 290.586 | 324.318 | 321.833 | 312.476 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TS Management | Management | 2026 |
TE Management | Management | 2026 |
EA Management | Management | 2025 |
| Former (12) | ||
KE Management | Management | 2014 – 2014 |
NH Management | Management | 2023 – 2025 |
PW Management | Management | 2026 – 2026 |
PF Management | Management | 2018 – 2018 |
SS Management | Management | 2022 – 2025 |
RH Management | Management | 2016 – 2025 |
TP Management | Management | 2023 – 2026 |
HS Management | Management | 2021 – 2023 |
PM Management | Management | 2025 – 2026 |
RN Management | Management | 2014 – 2021 |
BH Management | Management | 2018 – 2022 |
SS Management | Management | 2014 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2014 – 2014 | |
| Board of Directors | 2014 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2014 | |
| Individual | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Egon Hansen | Management | 0 companies |
| Nick Holmelund Melgaard | Management | 0 companies |
| Peter Wohlstrand | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Peter Franks | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Thomas Petersen | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Per Mikael Gustav Bergquist | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Chairman | 0 companies |
| Claus Schei Mathisen | Board of Directors | 0 companies |