| Revenue | DKK 2M | +120% |
| EBITDA | DKK 160K | +136% |
| Net profit | DKK -58K | +89% |
| Total assets | DKK 1,7M | -19% |
| Equity | DKK -1,3M | -5% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.047 | 768 | 855 | -501 | -515 | 165 | -86 | 183 | -17 | 900 | 1.981 |
| Staff expenses | -1.741 | -1.481 | -1.390 | -585 | -1.217 | -6 | -0 | -0 | -1.008 | -1.344 | -1.445 |
| EBITDA | -694 | -713 | -535 | -1.085 | -1.732 | 158 | -86 | 183 | -1.025 | -446 | 160 |
| Depreciation & amort. | -0 | -170 | -258 | -263 | -292 | -109 | -47 | -0 | -76 | -153 | -153 |
| EBIT | -694 | -882 | -792 | -1.348 | -2.024 | 50 | -133 | 183 | -1.101 | -599 | 7 |
| Net financials | -42 | -103 | -143 | -102 | -120 | -28 | -14 | -7 | -52 | -92 | -81 |
| Profit before tax | -736 | -985 | -936 | -1.451 | -2.145 | 22 | -147 | 177 | -1.154 | -690 | -74 |
| Tax | -180 | -231 | -206 | -319 | -472 | 5 | -32 | 39 | -254 | -152 | -16 |
| Net profit | -556 | -754 | -730 | -1.132 | -1.673 | 17 | -115 | 138 | -900 | -539 | -58 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 962 | 1.899 | 1.459 | 1.803 | 1.135 | 614 | 1.345 | 324 | 2.220 | 2.090 | 1.682 |
| Equity | -476 | -476 | 80 | -1.052 | 117 | 134 | 19 | 157 | -743 | -1.282 | -1.340 |
| Long-term debt | 0 | 372 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.438 | 2.738 | 1.280 | 2.850 | 1.018 | 480 | 1.326 | 167 | 2.963 | 3.372 | 3.023 |
| Total debt | 1.438 | 2.738 | 1.368 | 2.850 | 1.018 | 480 | 1.326 | 167 | 2.963 | 3.372 | 3.023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Husted Gruppen ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kenn Husted | Management | 0 companies |