| Revenue | DKK 10M | +66% |
| EBITDA | DKK 314K | +108% |
| Net profit | DKK -3,2M | +50% |
| Total assets | DKK 37,6M | -1% |
| Equity | DKK 7,7M | -29% |
| Employees | 12 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -52 | -545 | -647 | 1.069 | -2.756 | 3.203 | 8.337 | -628 | 5.992 | 9.964 |
| Staff expenses | -0 | -0 | -0 | -0 | -4.009 | -6.309 | -5.263 | -4.779 | -5.366 | -8.462 | -9.650 |
| EBITDA | -12 | -52 | -545 | -647 | -2.940 | -9.065 | -2.059 | 3.461 | -6.150 | -3.971 | 314 |
| Depreciation & amort. | -0 | -0 | -5 | -10 | -10 | -836 | -1.016 | -1.869 | -2.121 | -1.769 | -3.007 |
| EBIT | -12 | -52 | -550 | -658 | -2.950 | -9.901 | -3.076 | 1.592 | -8.271 | -5.740 | -2.693 |
| Net financials | -5 | -17 | 108 | -10 | -33 | 1.296 | -264 | -583 | -477 | -1.156 | -941 |
| Profit before tax | -17 | -69 | -442 | -668 | -2.983 | -8.605 | -3.340 | 1.009 | -8.748 | -6.896 | -3.633 |
| Tax | 8 | -18 | -97 | -147 | -653 | -2.117 | -745 | 113 | -1.300 | -489 | -419 |
| Net profit | -25 | -51 | -346 | -521 | -2.330 | -6.488 | -2.595 | 896 | -7.447 | -6.407 | -3.215 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 504 | 5.769 | 11.291 | 18.832 | 21.378 | 29.423 | 32.122 | 30.694 | 46.111 | 38.080 | 37.609 |
| Equity | 50 | 5.375 | 9.710 | 9.190 | 7.678 | 868 | -1.727 | -831 | 14.714 | 10.936 | 7.722 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.820 | 8.484 | 14.682 | 14.965 | 7.223 | 12.974 | 23.316 |
| Short-term debt | 384 | 318 | 601 | 7.325 | 6.453 | 18.830 | 17.980 | 15.260 | 24.175 | 14.169 | 6.571 |
| Total debt | 384 | 318 | 601 | 7.325 | 11.274 | 27.314 | 32.662 | 30.225 | 31.397 | 27.143 | 29.888 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
NH Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UHR 2014 ApS | Company | 20.0% | 20.0% | 2023 |
Ultranav ApS | Company | 15.0% | 15.0% | 2025 |
Wishing Well ApS | Company | 15.0% | 15.0% | 2023 |
LKM Eno Invest ApS | Company | 10.0% | 10.0% | 2023 |
Meritas Holding ApS | Company | 10.0% | 10.0% | 2023 |
MiNiBo Holding ApS | Company | 10.0% | 10.0% | 2023 |
Hansen Invest ApS | Company | 5.0% | 5.0% | 2024 |
Ultranav International ApS | Company | 15.0% | 15.0% | 2023 |
ANPARTSSELSKABET AF 25. JUNI 2010 NR. 18 | Company | 5.0% | 5.0% | 2017 |
Cliin Robotics ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Teis Palle Hansen | Chief Executive Officer | 0 companies |
| Nikolaj Hans Bramsen Kloster | Management | 0 companies |
| Bo Møller Hansen | Chairman | 0 companies |
| Kjeld Anker Pedersen | Board of Directors | 0 companies |
| Klaus Eldrup-Jørgensen | Board of Directors | 0 companies |
| Per Lange | Chairman | 0 companies |
| Thomas Jørgensen | Board of Directors | 0 companies |
| Jesper Mikkelsen Heilbuth | Chairman | 0 companies |
| Per Fredegaard Hansen | Board of Directors | 0 companies |
| Annemaria Francati Marx | Board of Directors | 0 companies |